Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 90,988 73,102 65,331 58,932 69,126
2. Deductions of revenue 8,472 7,456 7,660 12,924 12,446
3. Net revenues (1)-(2) 82,515 65,646 57,671 46,007 56,681
4. Cost of goods sold 67,561 44,012 41,279 32,418 35,385
5. Gross profit (3)-(4) 14,955 21,634 16,392 13,590 21,296
6. Revenue of financial operations 60 282 168 77 173
7. Financial expense 1,659 1,883 1,495 1,407 1,541
-In which: Loan interest expenses 1,575 1,631 1,459 1,326 1,482
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,665 6,083 4,716 5,004 6,240
10. Enterprise administration expenses 3,570 6,855 3,818 3,088 2,856
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,122 7,095 6,531 4,168 10,832
12. Other income 138 7 69 7 278
13. Other expenses 139 1,525 65 0 0
14. Other profit (12)-(13) -1 -1,517 4 7 278
15. Total accounting profit before tax (11)+(14) 4,121 5,577 6,535 4,175 11,110
16. Costs of current corporate income tax 972 1,458 1,466 958 2,271
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 972 1,458 1,466 958 2,271
19. Profit after corporate income tax (15)-(18) 3,149 4,119 5,069 3,216 8,839
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,149 4,119 5,069 3,216 8,839
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0