Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 88,109 85,194 90,988 73,102 65,331
2. Deductions of revenue 14,425 12,036 8,472 7,456 7,660
3. Net revenues (1)-(2) 73,684 73,158 82,515 65,646 57,671
4. Cost of goods sold 63,975 53,723 67,561 44,012 41,279
5. Gross profit (3)-(4) 9,709 19,435 14,955 21,634 16,392
6. Revenue of financial operations 30 115 60 282 168
7. Financial expense 1,697 1,798 1,659 1,883 1,495
-In which: Loan interest expenses 1,684 1,727 1,575 1,631 1,459
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,823 6,481 5,665 6,083 4,716
10. Enterprise administration expenses 3,595 1,617 3,570 6,855 3,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,624 9,654 4,122 7,095 6,531
12. Other income 0 417 138 7 69
13. Other expenses 3 30 139 1,525 65
14. Other profit (12)-(13) -3 387 -1 -1,517 4
15. Total accounting profit before tax (11)+(14) 1,620 10,040 4,121 5,577 6,535
16. Costs of current corporate income tax 396 -102 972 1,458 1,466
17. Costs of deferred corporate income tax -24 0
18. Costs of corporate income tax (16)+(17) 396 -126 972 1,458 1,466
19. Profit after corporate income tax (15)-(18) 1,224 10,167 3,149 4,119 5,069
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,224 10,167 3,149 4,119 5,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)