Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 91,136 84,546 88,109 85,194 90,988
2. Deductions of revenue 12,271 12,477 14,425 12,036 8,472
3. Net revenues (1)-(2) 78,864 72,069 73,684 73,158 82,515
4. Cost of goods sold 65,136 53,674 63,975 53,723 67,561
5. Gross profit (3)-(4) 13,728 18,395 9,709 19,435 14,955
6. Revenue of financial operations 11 166 30 115 60
7. Financial expense 1,522 2,933 1,697 1,798 1,659
-In which: Loan interest expenses 1,492 2,544 1,684 1,727 1,575
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,936 6,912 2,823 6,481 5,665
10. Enterprise administration expenses 3,597 3,599 3,595 1,617 3,570
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,684 5,115 1,624 9,654 4,122
12. Other income 18 1 0 417 138
13. Other expenses 0 0 3 30 139
14. Other profit (12)-(13) 18 1 -3 387 -1
15. Total accounting profit before tax (11)+(14) 1,702 5,116 1,620 10,040 4,121
16. Costs of current corporate income tax 440 1,084 396 -102 972
17. Costs of deferred corporate income tax 22 -24
18. Costs of corporate income tax (16)+(17) 440 1,106 396 -126 972
19. Profit after corporate income tax (15)-(18) 1,262 4,010 1,224 10,167 3,149
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,262 4,010 1,224 10,167 3,149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)