Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 84,546 88,109 85,194 90,988 73,102
2. Deductions of revenue 12,477 14,425 12,036 8,472 7,456
3. Net revenues (1)-(2) 72,069 73,684 73,158 82,515 65,646
4. Cost of goods sold 53,674 63,975 53,723 67,561 44,012
5. Gross profit (3)-(4) 18,395 9,709 19,435 14,955 21,634
6. Revenue of financial operations 166 30 115 60 282
7. Financial expense 2,933 1,697 1,798 1,659 1,883
-In which: Loan interest expenses 2,544 1,684 1,727 1,575 1,631
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,912 2,823 6,481 5,665 6,083
10. Enterprise administration expenses 3,599 3,595 1,617 3,570 6,855
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,115 1,624 9,654 4,122 7,095
12. Other income 1 0 417 138 7
13. Other expenses 0 3 30 139 1,525
14. Other profit (12)-(13) 1 -3 387 -1 -1,517
15. Total accounting profit before tax (11)+(14) 5,116 1,620 10,040 4,121 5,577
16. Costs of current corporate income tax 1,084 396 -102 972 1,458
17. Costs of deferred corporate income tax 22 -24
18. Costs of corporate income tax (16)+(17) 1,106 396 -126 972 1,458
19. Profit after corporate income tax (15)-(18) 4,010 1,224 10,167 3,149 4,119
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,010 1,224 10,167 3,149 4,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)