Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 73,102 65,331 58,932 69,126 68,328
2. Deductions of revenue 7,456 7,660 12,924 12,446 16,539
3. Net revenues (1)-(2) 65,646 57,671 46,007 56,681 51,789
4. Cost of goods sold 44,012 41,279 32,418 35,385 39,459
5. Gross profit (3)-(4) 21,634 16,392 13,590 21,296 12,330
6. Revenue of financial operations 282 168 77 173 163
7. Financial expense 1,883 1,495 1,407 1,541 1,411
-In which: Loan interest expenses 1,631 1,459 1,326 1,482 1,223
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,083 4,716 5,004 6,240 5,090
10. Enterprise administration expenses 6,855 3,818 3,088 2,856 2,915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,095 6,531 4,168 10,832 3,077
12. Other income 7 69 7 278 26
13. Other expenses 1,525 65 0 0
14. Other profit (12)-(13) -1,517 4 7 278 26
15. Total accounting profit before tax (11)+(14) 5,577 6,535 4,175 11,110 3,104
16. Costs of current corporate income tax 1,458 1,466 958 2,271 711
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,458 1,466 958 2,271 711
19. Profit after corporate income tax (15)-(18) 4,119 5,069 3,216 8,839 2,393
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,119 5,069 3,216 8,839 2,393
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0