|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
354,713
|
368,387
|
401,826
|
91,858
|
84,258
|
|
I. Cash and cash equivalents
|
12,510
|
23,720
|
7,698
|
9,729
|
3,717
|
|
1. Cash
|
12,510
|
8,720
|
7,698
|
9,729
|
3,717
|
|
2. Cash equivalents
|
0
|
15,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
40,000
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
40,000
|
0
|
0
|
|
III. Short-term receivables
|
311,649
|
316,736
|
303,400
|
63,868
|
28,091
|
|
1. Short-term receivables of customers
|
47,695
|
56,674
|
27,288
|
57,177
|
26,976
|
|
2. Prepayments to suppliers
|
259,835
|
259,273
|
270,559
|
10,921
|
612
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
6,296
|
0
|
1,243
|
|
6. Other short-term receivables
|
4,119
|
789
|
1,312
|
31
|
2,873
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-2,055
|
-4,261
|
-3,613
|
|
IV. Inventories
|
27,765
|
25,987
|
48,267
|
17,372
|
49,889
|
|
1. Inventories
|
27,765
|
25,987
|
49,807
|
18,912
|
49,889
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,540
|
-1,540
|
0
|
|
V. Other current assets
|
2,788
|
1,944
|
2,461
|
889
|
2,560
|
|
1. Short-term prepaid expenses
|
20
|
352
|
84
|
39
|
132
|
|
2. Deductible VAT
|
2,725
|
1,592
|
2,377
|
850
|
2,428
|
|
3. Taxes and the State Receivables
|
43
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
246,677
|
281,304
|
255,737
|
646,613
|
690,545
|
|
I. Long-term receivables
|
10,094
|
10,094
|
10,119
|
175
|
120
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
10,094
|
10,094
|
10,119
|
175
|
120
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,491
|
1,046
|
1,991
|
6,906
|
4,774
|
|
1. Tangible fixed assets
|
2,491
|
1,046
|
1,991
|
5,750
|
3,971
|
|
- Cost
|
5,335
|
3,485
|
4,858
|
10,047
|
10,047
|
|
- Accumulated depreciation
|
-2,845
|
-2,440
|
-2,868
|
-4,296
|
-6,076
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
1,156
|
803
|
|
- Cost
|
0
|
0
|
0
|
1,540
|
1,540
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-384
|
-737
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
28,370
|
64,566
|
38,152
|
20,192
|
18,049
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
28,370
|
64,566
|
38,152
|
20,192
|
18,049
|
|
IV. Long-term financial investments
|
204,227
|
204,227
|
204,227
|
618,155
|
666,457
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
390,113
|
649,666
|
|
3. Other investments in equity instruments
|
204,227
|
204,227
|
204,227
|
228,231
|
24,040
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-189
|
-7,249
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,495
|
1,371
|
1,248
|
1,184
|
1,145
|
|
1. Long-term prepaid expenses
|
1,495
|
1,371
|
1,248
|
1,184
|
1,145
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
601,390
|
649,690
|
657,562
|
738,470
|
774,803
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
7,815
|
19,768
|
23,237
|
74,389
|
109,683
|
|
I. Current liabilities
|
7,815
|
17,651
|
23,237
|
72,094
|
109,683
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
10,000
|
38,677
|
47,602
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,839
|
14,470
|
9,012
|
25,994
|
20,162
|
|
4. Advances from customers
|
0
|
0
|
0
|
1,381
|
15,622
|
|
5. Taxes and other payables to the State Budget
|
252
|
1,102
|
55
|
2,391
|
2,212
|
|
6. Payables to employees
|
284
|
1,129
|
1,048
|
2,382
|
770
|
|
7. Short-term accrued expenses
|
249
|
39
|
97
|
181
|
643
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,019
|
856
|
852
|
1,033
|
22,617
|
|
12. Provision for short term payables
|
2,117
|
0
|
2,117
|
0
|
0
|
|
13. Bonus and welfare fund
|
55
|
55
|
55
|
55
|
55
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
2,117
|
0
|
2,295
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
2,295
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
2,117
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
593,575
|
629,922
|
634,326
|
664,081
|
665,120
|
|
I. ShareHolder's equity
|
593,575
|
629,922
|
634,326
|
664,081
|
665,120
|
|
1. Owner's investment capital
|
432,000
|
432,000
|
432,000
|
432,000
|
432,000
|
|
2. Share capital surplus
|
-70
|
-194
|
-194
|
-194
|
-194
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
156,500
|
189,517
|
194,025
|
224,001
|
224,989
|
|
- After tax undistributed profit accumulated to the end of prior period
|
95,601
|
156,500
|
189,063
|
194,693
|
224,001
|
|
- Profit after tax undistributed this period
|
60,898
|
33,017
|
4,962
|
29,309
|
988
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
2,283
|
5,736
|
5,632
|
5,411
|
5,462
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
601,390
|
649,690
|
657,562
|
738,470
|
774,803
|