|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
73,048
|
68,490
|
84,258
|
90,935
|
116,722
|
|
I. Cash and cash equivalents
|
3,620
|
10,097
|
3,717
|
3,628
|
4,088
|
|
1. Cash
|
3,620
|
10,097
|
3,717
|
3,628
|
4,087
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
1
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
3,743
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
3,743
|
|
III. Short-term receivables
|
40,131
|
35,940
|
28,091
|
27,732
|
46,043
|
|
1. Short-term receivables of customers
|
38,700
|
31,937
|
26,976
|
26,856
|
45,605
|
|
2. Prepayments to suppliers
|
2,860
|
3,846
|
612
|
587
|
2,599
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
2,543
|
2,543
|
1,243
|
0
|
0
|
|
6. Other short-term receivables
|
288
|
1,875
|
2,873
|
289
|
1,463
|
|
7. Provision for doubtful short-term receivables
|
-4,261
|
-4,261
|
-3,613
|
0
|
-3,624
|
|
IV. Inventories
|
26,883
|
19,796
|
49,889
|
58,103
|
60,773
|
|
1. Inventories
|
26,883
|
19,796
|
49,889
|
58,103
|
60,773
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,415
|
2,658
|
2,560
|
1,471
|
2,076
|
|
1. Short-term prepaid expenses
|
165
|
353
|
132
|
197
|
20
|
|
2. Deductible VAT
|
2,250
|
2,306
|
2,428
|
1,274
|
2,052
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
3
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
695,278
|
701,716
|
690,545
|
687,071
|
684,648
|
|
I. Long-term receivables
|
120
|
175
|
120
|
175
|
175
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
15
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
120
|
175
|
120
|
160
|
175
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,804
|
5,195
|
4,774
|
4,369
|
3,847
|
|
1. Tangible fixed assets
|
4,840
|
4,328
|
3,971
|
3,566
|
3,236
|
|
- Cost
|
10,047
|
10,047
|
10,047
|
10,047
|
10,047
|
|
- Accumulated depreciation
|
-5,207
|
-5,719
|
-6,076
|
-6,481
|
-6,811
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
964
|
867
|
803
|
803
|
611
|
|
- Cost
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
|
- Accumulated depreciation
|
-576
|
-673
|
-737
|
-737
|
-929
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
28,547
|
28,547
|
18,049
|
18,049
|
18,049
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
28,547
|
28,547
|
18,049
|
18,049
|
18,049
|
|
IV. Long-term financial investments
|
659,645
|
666,645
|
666,457
|
663,340
|
661,446
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
635,959
|
643,138
|
649,666
|
645,283
|
634,779
|
|
3. Other investments in equity instruments
|
23,880
|
23,880
|
24,040
|
27,458
|
27,458
|
|
4. Provision for diminution in value of financial long-term investments
|
-194
|
-373
|
-7,249
|
-9,401
|
-791
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,162
|
1,154
|
1,145
|
1,137
|
1,131
|
|
1. Long-term prepaid expenses
|
1,162
|
1,154
|
1,145
|
1,137
|
1,131
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
768,326
|
770,206
|
774,803
|
778,006
|
801,370
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
107,237
|
105,537
|
109,683
|
117,827
|
143,730
|
|
I. Current liabilities
|
105,124
|
103,514
|
109,683
|
117,827
|
141,980
|
|
1. Borrowings and short-term financial leased liabilities
|
64,915
|
43,045
|
47,602
|
47,375
|
66,351
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
18,944
|
23,210
|
20,162
|
26,768
|
51,260
|
|
4. Advances from customers
|
16,760
|
11,678
|
15,622
|
16,590
|
16,185
|
|
5. Taxes and other payables to the State Budget
|
1,497
|
1,309
|
2,212
|
1,733
|
2,645
|
|
6. Payables to employees
|
1,141
|
1,472
|
770
|
1,522
|
1,404
|
|
7. Short-term accrued expenses
|
634
|
673
|
643
|
760
|
1,343
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,178
|
22,072
|
22,617
|
23,024
|
2,737
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
55
|
55
|
55
|
55
|
55
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,113
|
2,023
|
0
|
0
|
1,750
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
2,113
|
2,023
|
0
|
0
|
1,750
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
661,089
|
664,669
|
665,120
|
660,179
|
657,639
|
|
I. ShareHolder's equity
|
661,089
|
664,669
|
665,120
|
660,179
|
657,639
|
|
1. Owner's investment capital
|
432,000
|
432,000
|
432,000
|
432,000
|
432,000
|
|
2. Share capital surplus
|
-194
|
-194
|
-194
|
-194
|
-194
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
4,403
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
221,091
|
224,590
|
224,989
|
221,107
|
217,499
|
|
- After tax undistributed profit accumulated to the end of prior period
|
224,001
|
224,001
|
224,001
|
224,989
|
224,106
|
|
- Profit after tax undistributed this period
|
-2,911
|
588
|
988
|
-3,882
|
-6,607
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
5,329
|
5,410
|
5,462
|
0
|
5,471
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
768,326
|
770,206
|
774,803
|
778,006
|
801,370
|