Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 22,970 41,127 36,917 16,262 785
2. Deductions of revenue 0
3. Net revenues (1)-(2) 22,970 41,127 36,917 16,262 785
4. Cost of goods sold 19,996 37,679 29,274 12,225 422
5. Gross profit (3)-(4) 2,974 3,447 7,643 4,037 363
6. Revenue of financial operations 0 5,129 30 202 0
7. Financial expense 729 2,945 606 2,642 2,508
-In which: Loan interest expenses 564 0 0
8. Profit or loss from joint ventures, associated companies -1,125 -1,327 -1,642
9. Cost of sales 105 26 228 502 429
10. Enterprise administration expenses 1,003 2,728 1,623 515 1,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12 1,550 3,574 580 -3,921
12. Other income 3 0 3
13. Other expenses 0 12 14 12 1
14. Other profit (12)-(13) 0 -9 -14 -12 2
15. Total accounting profit before tax (11)+(14) 12 1,541 3,560 569 -3,919
16. Costs of current corporate income tax 2 308 -2 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2 308 -2 0
19. Profit after corporate income tax (15)-(18) 9 1,233 3,562 569 -3,919
20. Interest after tax of shareholders who not control 0 0 51
21. Profit after tax of parent company shareholders (19)-(20) 9 1,233 3,562 518 -3,919
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0