Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 97,745 22,970 41,127 36,917 16,262
2. Deductions of revenue 10 0
3. Net revenues (1)-(2) 97,736 22,970 41,127 36,917 16,262
4. Cost of goods sold 62,481 19,996 37,679 29,274 12,225
5. Gross profit (3)-(4) 35,254 2,974 3,447 7,643 4,037
6. Revenue of financial operations -3 0 5,129 30 202
7. Financial expense -10,990 729 2,945 606 2,642
-In which: Loan interest expenses 0 564 0
8. Profit or loss from joint ventures, associated companies -637 -1,125 -1,327 -1,642
9. Cost of sales 454 105 26 228 502
10. Enterprise administration expenses -147 1,003 2,728 1,623 515
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,296 12 1,550 3,574 580
12. Other income 0 3 0
13. Other expenses 6 0 12 14 12
14. Other profit (12)-(13) -6 0 -9 -14 -12
15. Total accounting profit before tax (11)+(14) 45,291 12 1,541 3,560 569
16. Costs of current corporate income tax 5,371 2 308 -2
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,371 2 308 -2
19. Profit after corporate income tax (15)-(18) 39,920 9 1,233 3,562 569
20. Interest after tax of shareholders who not control 0 0 0 51
21. Profit after tax of parent company shareholders (19)-(20) 39,920 9 1,233 3,562 518
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)