Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 19,090 42,738 7,444 97,745 22,970
2. Deductions of revenue 1 9 6,940 10
3. Net revenues (1)-(2) 19,090 42,729 504 97,736 22,970
4. Cost of goods sold 16,631 23,918 5,799 62,481 19,996
5. Gross profit (3)-(4) 2,458 18,811 -5,295 35,254 2,974
6. Revenue of financial operations 89 1 0 -3 0
7. Financial expense 288 339 557 -10,990 729
-In which: Loan interest expenses 0 564
8. Profit or loss from joint ventures, associated companies 0 -230 -637 -1,125
9. Cost of sales 147 114 184 454 105
10. Enterprise administration expenses 1,014 1,729 -18,029 -147 1,003
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,097 16,630 11,764 45,296 12
12. Other income 257 28 0
13. Other expenses 29 1 -17 6 0
14. Other profit (12)-(13) -29 256 45 -6 0
15. Total accounting profit before tax (11)+(14) 1,068 16,886 11,809 45,291 12
16. Costs of current corporate income tax 17 5,371 2
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 17 5,371 2
19. Profit after corporate income tax (15)-(18) 1,051 16,886 11,809 39,920 9
20. Interest after tax of shareholders who not control 17 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,034 16,886 11,809 39,920 9
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)