Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 7,444 97,745 22,970 41,127 36,917
2. Deductions of revenue 6,940 10 0
3. Net revenues (1)-(2) 504 97,736 22,970 41,127 36,917
4. Cost of goods sold 5,799 62,481 19,996 37,679 29,274
5. Gross profit (3)-(4) -5,295 35,254 2,974 3,447 7,643
6. Revenue of financial operations 0 -3 0 5,129 30
7. Financial expense 557 -10,990 729 2,945 606
-In which: Loan interest expenses 0 564 0
8. Profit or loss from joint ventures, associated companies -230 -637 -1,125 -1,327 -1,642
9. Cost of sales 184 454 105 26 228
10. Enterprise administration expenses -18,029 -147 1,003 2,728 1,623
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,764 45,296 12 1,550 3,574
12. Other income 28 0 3
13. Other expenses -17 6 0 12 14
14. Other profit (12)-(13) 45 -6 0 -9 -14
15. Total accounting profit before tax (11)+(14) 11,809 45,291 12 1,541 3,560
16. Costs of current corporate income tax 5,371 2 308 -2
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,371 2 308 -2
19. Profit after corporate income tax (15)-(18) 11,809 39,920 9 1,233 3,562
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,809 39,920 9 1,233 3,562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)