Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 41,127 36,917 16,262 785 31,159
2. Deductions of revenue 0 43
3. Net revenues (1)-(2) 41,127 36,917 16,262 785 31,116
4. Cost of goods sold 37,679 29,274 12,225 422 30,252
5. Gross profit (3)-(4) 3,447 7,643 4,037 363 864
6. Revenue of financial operations 5,129 30 202 0 0
7. Financial expense 2,945 606 2,642 2,508 1,387
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -1,327 -1,642 -1,328
9. Cost of sales 26 228 502 429 384
10. Enterprise administration expenses 2,728 1,623 515 1,348 1,299
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,550 3,574 580 -3,921 -3,533
12. Other income 3 0 3 0
13. Other expenses 12 14 12 1 25
14. Other profit (12)-(13) -9 -14 -12 2 -25
15. Total accounting profit before tax (11)+(14) 1,541 3,560 569 -3,919 -3,558
16. Costs of current corporate income tax 308 -2 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 308 -2 0 0
19. Profit after corporate income tax (15)-(18) 1,233 3,562 569 -3,919 -3,558
20. Interest after tax of shareholders who not control 0 51 -28
21. Profit after tax of parent company shareholders (19)-(20) 1,233 3,562 518 -3,919 -3,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0