Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 253,095 266,411 384,296 287,305 552,272
2. Deductions of revenue 13,054 5,303 8,779 8,095 12,311
3. Net revenues (1)-(2) 240,041 261,108 375,517 279,210 539,961
4. Cost of goods sold 208,002 231,249 337,511 243,895 499,248
5. Gross profit (3)-(4) 32,039 29,860 38,006 35,315 40,712
6. Revenue of financial operations 2,048 1,190 843 433 602
7. Financial expense 6,194 6,493 5,860 6,267 7,007
-In which: Loan interest expenses 4,235 4,962 5,421 4,936 5,225
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,708 6,194 9,051 7,266 8,102
10. Enterprise administration expenses 16,290 13,959 13,840 14,400 23,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,895 4,403 10,098 7,815 2,343
12. Other income 24 31 0 588 7,078
13. Other expenses 411 3 26 0
14. Other profit (12)-(13) -388 28 -26 588 7,078
15. Total accounting profit before tax (11)+(14) 2,508 4,431 10,072 8,403 9,421
16. Costs of current corporate income tax 337 1,741 1,999 1,793 2,174
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 337 1,741 1,999 1,793 2,174
19. Profit after corporate income tax (15)-(18) 2,171 2,690 8,073 6,610 7,247
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,171 2,690 8,073 6,610 7,247
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)