Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 384,296 287,305 552,272 353,999 334,609
2. Deductions of revenue 8,779 8,095 12,311 8,076 8,181
3. Net revenues (1)-(2) 375,517 279,210 539,961 345,923 326,428
4. Cost of goods sold 337,511 243,895 499,248 307,653 294,018
5. Gross profit (3)-(4) 38,006 35,315 40,712 38,270 32,410
6. Revenue of financial operations 843 433 602 480 122
7. Financial expense 5,860 6,267 7,007 8,732 7,011
-In which: Loan interest expenses 5,421 4,936 5,225 7,610 7,909
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,051 7,266 8,102 7,182 5,794
10. Enterprise administration expenses 13,840 14,400 23,862 11,333 18,112
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,098 7,815 2,343 11,502 1,614
12. Other income 0 588 7,078 973 525
13. Other expenses 26 0 672 -406
14. Other profit (12)-(13) -26 588 7,078 301 931
15. Total accounting profit before tax (11)+(14) 10,072 8,403 9,421 11,803 2,545
16. Costs of current corporate income tax 1,999 1,793 2,174 2,396 607
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,999 1,793 2,174 2,396 607
19. Profit after corporate income tax (15)-(18) 8,073 6,610 7,247 9,407 1,937
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,073 6,610 7,247 9,407 1,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)