Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 181,606 335,472 293,177 253,095 266,411
2. Deductions of revenue 6,751 7,190 8,575 13,054 5,303
3. Net revenues (1)-(2) 174,855 328,282 284,602 240,041 261,108
4. Cost of goods sold 144,691 281,295 247,666 208,002 231,249
5. Gross profit (3)-(4) 30,164 46,988 36,936 32,039 29,860
6. Revenue of financial operations 315 1,399 1,498 2,048 1,190
7. Financial expense 5,321 4,870 5,766 6,194 6,493
-In which: Loan interest expenses 4,044 3,674 3,398 4,235 4,962
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,845 10,333 9,585 8,708 6,194
10. Enterprise administration expenses 14,103 17,416 15,164 16,290 13,959
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,210 15,769 7,919 2,895 4,403
12. Other income 306,004 856 24 31
13. Other expenses 0 143,781 57 411 3
14. Other profit (12)-(13) 0 162,223 800 -388 28
15. Total accounting profit before tax (11)+(14) 4,209 177,992 8,718 2,508 4,431
16. Costs of current corporate income tax 862 64,097 3,031 337 1,741
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 862 64,097 3,031 337 1,741
19. Profit after corporate income tax (15)-(18) 3,348 113,894 5,688 2,171 2,690
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,348 113,894 5,688 2,171 2,690
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)