Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 293,177 253,095 266,411 384,296 287,305
2. Deductions of revenue 8,575 13,054 5,303 8,779 8,095
3. Net revenues (1)-(2) 284,602 240,041 261,108 375,517 279,210
4. Cost of goods sold 247,666 208,002 231,249 337,511 243,895
5. Gross profit (3)-(4) 36,936 32,039 29,860 38,006 35,315
6. Revenue of financial operations 1,498 2,048 1,190 843 433
7. Financial expense 5,766 6,194 6,493 5,860 6,267
-In which: Loan interest expenses 3,398 4,235 4,962 5,421 4,936
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,585 8,708 6,194 9,051 7,266
10. Enterprise administration expenses 15,164 16,290 13,959 13,840 14,400
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,919 2,895 4,403 10,098 7,815
12. Other income 856 24 31 0 588
13. Other expenses 57 411 3 26 0
14. Other profit (12)-(13) 800 -388 28 -26 588
15. Total accounting profit before tax (11)+(14) 8,718 2,508 4,431 10,072 8,403
16. Costs of current corporate income tax 3,031 337 1,741 1,999 1,793
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,031 337 1,741 1,999 1,793
19. Profit after corporate income tax (15)-(18) 5,688 2,171 2,690 8,073 6,610
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,688 2,171 2,690 8,073 6,610
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)