Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 287,305 552,272 353,999 334,609 407,516
2. Deductions of revenue 8,095 12,311 8,076 8,181 3,822
3. Net revenues (1)-(2) 279,210 539,961 345,923 326,428 403,694
4. Cost of goods sold 243,895 499,248 307,653 294,018 369,013
5. Gross profit (3)-(4) 35,315 40,712 38,270 32,410 34,681
6. Revenue of financial operations 433 602 480 122 19,048
7. Financial expense 6,267 7,007 8,732 7,011 9,453
-In which: Loan interest expenses 4,936 5,225 7,610 7,909 8,453
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,266 8,102 7,182 5,794 4,240
10. Enterprise administration expenses 14,400 23,862 11,333 18,112 14,121
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,815 2,343 11,502 1,614 25,915
12. Other income 588 7,078 973 525 119
13. Other expenses 0 672 -406 67
14. Other profit (12)-(13) 588 7,078 301 931 52
15. Total accounting profit before tax (11)+(14) 8,403 9,421 11,803 2,545 25,967
16. Costs of current corporate income tax 1,793 2,174 2,396 607 1,724
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,793 2,174 2,396 607 1,724
19. Profit after corporate income tax (15)-(18) 6,610 7,247 9,407 1,937 24,243
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,610 7,247 9,407 1,937 24,243
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)