Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 266,411 384,296 287,305 552,272 353,999
2. Deductions of revenue 5,303 8,779 8,095 12,311 8,076
3. Net revenues (1)-(2) 261,108 375,517 279,210 539,961 345,923
4. Cost of goods sold 231,249 337,511 243,895 499,248 307,653
5. Gross profit (3)-(4) 29,860 38,006 35,315 40,712 38,270
6. Revenue of financial operations 1,190 843 433 602 480
7. Financial expense 6,493 5,860 6,267 7,007 8,732
-In which: Loan interest expenses 4,962 5,421 4,936 5,225 7,610
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,194 9,051 7,266 8,102 7,182
10. Enterprise administration expenses 13,959 13,840 14,400 23,862 11,333
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,403 10,098 7,815 2,343 11,502
12. Other income 31 0 588 7,078 973
13. Other expenses 3 26 0 672
14. Other profit (12)-(13) 28 -26 588 7,078 301
15. Total accounting profit before tax (11)+(14) 4,431 10,072 8,403 9,421 11,803
16. Costs of current corporate income tax 1,741 1,999 1,793 2,174 2,396
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,741 1,999 1,793 2,174 2,396
19. Profit after corporate income tax (15)-(18) 2,690 8,073 6,610 7,247 9,407
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,690 8,073 6,610 7,247 9,407
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)