Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 500,408 181,606 335,472 293,177 253,095
2. Deductions of revenue 12,008 6,751 7,190 8,575 13,054
3. Net revenues (1)-(2) 488,400 174,855 328,282 284,602 240,041
4. Cost of goods sold 432,947 144,691 281,295 247,666 208,002
5. Gross profit (3)-(4) 55,453 30,164 46,988 36,936 32,039
6. Revenue of financial operations 560 315 1,399 1,498 2,048
7. Financial expense 5,263 5,321 4,870 5,766 6,194
-In which: Loan interest expenses 3,636 4,044 3,674 3,398 4,235
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,013 6,845 10,333 9,585 8,708
10. Enterprise administration expenses 24,554 14,103 17,416 15,164 16,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,182 4,210 15,769 7,919 2,895
12. Other income 4 306,004 856 24
13. Other expenses 12 0 143,781 57 411
14. Other profit (12)-(13) -8 0 162,223 800 -388
15. Total accounting profit before tax (11)+(14) 17,174 4,209 177,992 8,718 2,508
16. Costs of current corporate income tax 4,065 862 64,097 3,031 337
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,065 862 64,097 3,031 337
19. Profit after corporate income tax (15)-(18) 13,109 3,348 113,894 5,688 2,171
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,109 3,348 113,894 5,688 2,171
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)