Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 246,332 297,642 499,162 180,708 471,055
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 246,332 297,642 499,162 180,708 471,055
4. Cost of goods sold 246,063 272,291 453,274 159,112 467,488
5. Gross profit (3)-(4) 268 25,350 45,888 21,596 3,567
6. Revenue of financial operations 14,188 1,086 1,134 2,667 126,240
7. Financial expense 11,594 12,695 15,569 11,772 24,317
-In which: Loan interest expenses 7,543 9,182 12,105 11,743 13,525
8. Profit or loss from joint ventures, associated companies -190 -10,180 1,187 8,136
9. Cost of sales 260 615 569 1,392 2,572
10. Enterprise administration expenses 9,875 11,954 21,465 9,660 79,430
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,273 982 -760 2,628 31,624
12. Other income 1,646 938 24,126 522 4,460
13. Other expenses 1,144 800 929 104 8,202
14. Other profit (12)-(13) 503 138 23,198 418 -3,743
15. Total accounting profit before tax (11)+(14) -6,770 1,120 22,437 3,046 27,882
16. Costs of current corporate income tax 67 1,021 4,818 1,809 8,273
17. Costs of deferred corporate income tax -731 -818 1,905 -1,122 11,219
18. Costs of corporate income tax (16)+(17) -664 203 6,723 686 19,492
19. Profit after corporate income tax (15)-(18) -6,105 917 15,715 2,359 8,390
20. Interest after tax of shareholders who not control 419 733 2,282 66 488
21. Profit after tax of parent company shareholders (19)-(20) -6,525 184 13,433 2,294 7,901
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)