Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 227,300 196,739 385,116 148,575 246,332
2. Deductions of revenue 0
3. Net revenues (1)-(2) 227,300 196,739 385,116 148,575 246,332
4. Cost of goods sold 203,015 178,806 372,469 184,348 246,063
5. Gross profit (3)-(4) 24,285 17,933 12,647 -35,773 268
6. Revenue of financial operations 1,010 1,626 2,781 152,510 14,188
7. Financial expense 8,281 8,448 5,349 9,935 11,594
-In which: Loan interest expenses 7,562 8,080 7,161 6,922 7,543
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 670 269 176 162 260
10. Enterprise administration expenses 16,482 12,411 8,021 67,403 9,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -138 -1,569 1,882 39,237 -7,273
12. Other income 1,380 3,257 2,436 756 1,646
13. Other expenses 236 216 1,844 26,490 1,144
14. Other profit (12)-(13) 1,144 3,041 591 -25,734 503
15. Total accounting profit before tax (11)+(14) 1,006 1,472 2,473 13,503 -6,770
16. Costs of current corporate income tax 1,339 811 2,882 3,885 67
17. Costs of deferred corporate income tax -354 -239 -465 341 -731
18. Costs of corporate income tax (16)+(17) 985 572 2,417 4,225 -664
19. Profit after corporate income tax (15)-(18) 21 900 56 9,278 -6,105
20. Interest after tax of shareholders who not control 362 572 -586 666 419
21. Profit after tax of parent company shareholders (19)-(20) -340 329 641 8,613 -6,525
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)