Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 148,575 246,332 297,642 499,162 180,708
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 148,575 246,332 297,642 499,162 180,708
4. Cost of goods sold 184,348 246,063 272,291 453,274 159,112
5. Gross profit (3)-(4) -35,773 268 25,350 45,888 21,596
6. Revenue of financial operations 152,510 14,188 1,086 1,134 2,667
7. Financial expense 9,935 11,594 12,695 15,569 11,772
-In which: Loan interest expenses 6,922 7,543 9,182 12,105 11,743
8. Profit or loss from joint ventures, associated companies -190 -10,180 1,187
9. Cost of sales 162 260 615 569 1,392
10. Enterprise administration expenses 67,403 9,875 11,954 21,465 9,660
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,237 -7,273 982 -760 2,628
12. Other income 756 1,646 938 24,126 522
13. Other expenses 26,490 1,144 800 929 104
14. Other profit (12)-(13) -25,734 503 138 23,198 418
15. Total accounting profit before tax (11)+(14) 13,503 -6,770 1,120 22,437 3,046
16. Costs of current corporate income tax 3,885 67 1,021 4,818 1,809
17. Costs of deferred corporate income tax 341 -731 -818 1,905 -1,122
18. Costs of corporate income tax (16)+(17) 4,225 -664 203 6,723 686
19. Profit after corporate income tax (15)-(18) 9,278 -6,105 917 15,715 2,359
20. Interest after tax of shareholders who not control 666 419 733 2,282 66
21. Profit after tax of parent company shareholders (19)-(20) 8,613 -6,525 184 13,433 2,294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)