Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 297,642 499,162 180,708 471,055 409,247
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 297,642 499,162 180,708 471,055 409,247
4. Cost of goods sold 272,291 453,274 159,112 467,488 384,304
5. Gross profit (3)-(4) 25,350 45,888 21,596 3,567 24,943
6. Revenue of financial operations 1,086 1,134 2,667 126,240 2,461
7. Financial expense 12,695 15,569 11,772 24,317 13,703
-In which: Loan interest expenses 9,182 12,105 11,743 13,525 13,697
8. Profit or loss from joint ventures, associated companies -190 -10,180 1,187 8,136
9. Cost of sales 615 569 1,392 2,572 2,272
10. Enterprise administration expenses 11,954 21,465 9,660 79,430 7,895
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 982 -760 2,628 31,624 3,534
12. Other income 938 24,126 522 4,460 1,353
13. Other expenses 800 929 104 8,202 690
14. Other profit (12)-(13) 138 23,198 418 -3,743 663
15. Total accounting profit before tax (11)+(14) 1,120 22,437 3,046 27,882 4,197
16. Costs of current corporate income tax 1,021 4,818 1,809 8,273 2,064
17. Costs of deferred corporate income tax -818 1,905 -1,122 11,219 -1,261
18. Costs of corporate income tax (16)+(17) 203 6,723 686 19,492 803
19. Profit after corporate income tax (15)-(18) 917 15,715 2,359 8,390 3,394
20. Interest after tax of shareholders who not control 733 2,282 66 488 100
21. Profit after tax of parent company shareholders (19)-(20) 184 13,433 2,294 7,901 3,294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)