Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 169,343 244,923 27,220 21,992 43,611
2. Deductions of revenue 0
3. Net revenues (1)-(2) 169,343 244,923 27,220 21,992 43,611
4. Cost of goods sold 163,732 239,821 27,870 21,156 42,289
5. Gross profit (3)-(4) 5,611 5,102 -650 836 1,321
6. Revenue of financial operations 3,368 6,167 4,912 4,916 5,352
7. Financial expense 4,982 11,031 698 581 3,161
-In which: Loan interest expenses 3,070 4,064 -1,175
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 422 536 -21 877 454
10. Enterprise administration expenses 236 1,574 1,387 2,250 2,761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,339 -1,871 2,198 2,043 297
12. Other income 742 4 3
13. Other expenses -970 0 6
14. Other profit (12)-(13) 1,712 0 4 -3
15. Total accounting profit before tax (11)+(14) 5,051 -1,871 2,202 2,043 294
16. Costs of current corporate income tax 2,036 2,489 388 409 59
17. Costs of deferred corporate income tax -17 -2,402 0
18. Costs of corporate income tax (16)+(17) 2,020 87 388 409 59
19. Profit after corporate income tax (15)-(18) 3,031 -1,958 1,814 1,634 235
20. Interest after tax of shareholders who not control -181 -2,522 306 74 118
21. Profit after tax of parent company shareholders (19)-(20) 3,213 564 1,508 1,561 117
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)