Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 244,923 27,220 21,992 43,611 4,387
2. Deductions of revenue
3. Net revenues (1)-(2) 244,923 27,220 21,992 43,611 4,387
4. Cost of goods sold 239,821 27,870 21,156 42,289 4,151
5. Gross profit (3)-(4) 5,102 -650 836 1,321 236
6. Revenue of financial operations 6,167 4,912 4,916 5,352 697
7. Financial expense 11,031 698 581 3,161 1,000
-In which: Loan interest expenses 4,064 -1,175
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 536 -21 877 454 597
10. Enterprise administration expenses 1,574 1,387 2,250 2,761 614
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,871 2,198 2,043 297 -1,278
12. Other income 4 3 0
13. Other expenses 0 6 0
14. Other profit (12)-(13) 0 4 -3 0
15. Total accounting profit before tax (11)+(14) -1,871 2,202 2,043 294 -1,278
16. Costs of current corporate income tax 2,489 388 409 59
17. Costs of deferred corporate income tax -2,402 0
18. Costs of corporate income tax (16)+(17) 87 388 409 59 0
19. Profit after corporate income tax (15)-(18) -1,958 1,814 1,634 235 -1,278
20. Interest after tax of shareholders who not control -2,522 306 74 118 -43
21. Profit after tax of parent company shareholders (19)-(20) 564 1,508 1,561 117 -1,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)