Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 27,220 21,992 43,611 4,387 15,200
2. Deductions of revenue
3. Net revenues (1)-(2) 27,220 21,992 43,611 4,387 15,200
4. Cost of goods sold 27,870 21,156 42,289 4,151 15,127
5. Gross profit (3)-(4) -650 836 1,321 236 73
6. Revenue of financial operations 4,912 4,916 5,352 697 4,527
7. Financial expense 698 581 3,161 1,000 -51
-In which: Loan interest expenses -1,175 102
8. Profit or loss from joint ventures, associated companies
9. Cost of sales -21 877 454 597 -32
10. Enterprise administration expenses 1,387 2,250 2,761 614 25,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,198 2,043 297 -1,278 -20,729
12. Other income 4 3 0 0
13. Other expenses 6 0 11
14. Other profit (12)-(13) 4 -3 0 -11
15. Total accounting profit before tax (11)+(14) 2,202 2,043 294 -1,278 -20,740
16. Costs of current corporate income tax 388 409 59
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 388 409 59 0
19. Profit after corporate income tax (15)-(18) 1,814 1,634 235 -1,278 -20,740
20. Interest after tax of shareholders who not control 306 74 118 -43 -988
21. Profit after tax of parent company shareholders (19)-(20) 1,508 1,561 117 -1,235 -19,752
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)