Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 157,155 132,116 169,343 244,923 27,220
2. Deductions of revenue 0
3. Net revenues (1)-(2) 157,155 132,116 169,343 244,923 27,220
4. Cost of goods sold 145,032 127,860 163,732 239,821 27,870
5. Gross profit (3)-(4) 12,123 4,255 5,611 5,102 -650
6. Revenue of financial operations 2,490 5,174 3,368 6,167 4,912
7. Financial expense -3,244 1,515 4,982 11,031 698
-In which: Loan interest expenses 1,079 1,345 3,070 4,064 -1,175
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,628 209 422 536 -21
10. Enterprise administration expenses 2,065 3,985 236 1,574 1,387
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,164 3,720 3,339 -1,871 2,198
12. Other income 3,714 991 742 4
13. Other expenses 17 983 -970 0
14. Other profit (12)-(13) 3,697 8 1,712 0 4
15. Total accounting profit before tax (11)+(14) 17,861 3,728 5,051 -1,871 2,202
16. Costs of current corporate income tax 866 590 2,036 2,489 388
17. Costs of deferred corporate income tax -17 -17 -17 -2,402 0
18. Costs of corporate income tax (16)+(17) 849 573 2,020 87 388
19. Profit after corporate income tax (15)-(18) 17,012 3,155 3,031 -1,958 1,814
20. Interest after tax of shareholders who not control 1,920 278 -181 -2,522 306
21. Profit after tax of parent company shareholders (19)-(20) 15,091 2,878 3,213 564 1,508
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)