Interest and similar income
|
33,587,667
|
29,690,736
|
37,390,848
|
55,927,330
|
49,988,721
|
Interest and similar expenses
|
-22,061,113
|
-17,726,249
|
-20,243,714
|
-33,854,996
|
-25,457,023
|
Net interest income
|
11,526,554
|
11,964,487
|
17,147,134
|
22,072,334
|
24,531,698
|
Fee and commission income
|
5,476,812
|
6,430,648
|
8,329,935
|
6,136,710
|
6,121,237
|
Fee and commision expenses
|
-1,732,797
|
-2,088,129
|
-3,135,855
|
-3,518,807
|
-3,142,812
|
Net fee and commission income
|
3,744,015
|
4,342,519
|
5,194,080
|
2,617,903
|
2,978,425
|
Net gain from dealing in foreign curriencies and gold
|
809,739
|
737,093
|
1,062,244
|
1,099,548
|
1,105,728
|
Net gain from trading of trading securities
|
0
|
0
|
|
|
|
Net gain from disposal of investment securities
|
94,043
|
163,664
|
-19,983
|
33,817
|
55,547
|
Other incomes
|
1,181,223
|
865,198
|
2,874,203
|
445,447
|
369,016
|
Other expenses
|
-57,491
|
-408,092
|
-128,854
|
-118,874
|
-367,937
|
Net other income
|
1,123,732
|
457,106
|
2,745,349
|
326,573
|
1,079
|
Income from investment in other entities
|
-27,214
|
39,448
|
12,466
|
22,837
|
4,641
|
General and administration expenses
|
-11,015,219
|
-9,829,123
|
-11,181,099
|
-12,889,906
|
-13,982,389
|
Operating profit before provision for credit losses
|
6,255,650
|
7,875,194
|
14,960,191
|
13,283,106
|
14,694,729
|
Provision for credit losses
|
-2,916,370
|
-3,475,168
|
-8,621,119
|
-3,688,106
|
-1,974,364
|
Profit before tax
|
3,339,280
|
4,400,026
|
6,339,072
|
9,595,000
|
12,720,365
|
Business income tax - current
|
-938,560
|
-941,026
|
-1,168,567
|
-2,016,153
|
-2,787,723
|
Business income tax - deferred
|
281,261
|
-47,504
|
-129,810
|
139,770
|
154,853
|
Business income tax
|
-657,299
|
-988,530
|
-1,298,377
|
-1,876,383
|
-2,632,870
|
Net profit after tax
|
2,681,981
|
3,411,496
|
5,040,695
|
7,718,617
|
10,087,495
|
Benefits of minority shareholader
|
0
|
|
|
|
|
Profit after corporate income taxes
|
2,681,981
|
3,411,496
|
5,040,695
|
7,718,617
|
10,087,495
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|