|
Interest and similar income
|
12,521,371
|
12,600,526
|
13,648,861
|
13,857,982
|
15,946,883
|
|
Interest and similar expenses
|
-6,156,263
|
-6,501,342
|
-6,785,688
|
-7,272,905
|
-8,072,517
|
|
Net interest income
|
6,365,108
|
6,099,184
|
6,863,173
|
6,585,077
|
7,874,366
|
|
Fee and commission income
|
1,534,864
|
1,725,193
|
1,433,275
|
1,717,223
|
1,521,827
|
|
Fee and commision expenses
|
-778,896
|
-761,542
|
-705,460
|
798,074
|
-848,609
|
|
Net fee and commission income
|
755,968
|
963,651
|
727,815
|
919,149
|
673,218
|
|
Net gain from dealing in foreign curriencies and gold
|
217,524
|
275,051
|
307,644
|
226,741
|
193,535
|
|
Net gain from trading of trading securities
|
|
|
|
|
0
|
|
Net gain from disposal of investment securities
|
6,232
|
10,136
|
1,359
|
1,747
|
-155
|
|
Other incomes
|
58,737
|
169,981
|
137,634
|
120,973
|
119,269
|
|
Other expenses
|
-169,420
|
-108,853
|
-241,185
|
-93,722
|
-67,538
|
|
Net other income
|
-110,683
|
61,128
|
-103,551
|
27,251
|
51,731
|
|
Income from investment in other entities
|
3,748
|
893
|
|
9,415
|
3,824
|
|
General and administration expenses
|
-3,287,498
|
-3,150,938
|
-3,927,147
|
-3,199,817
|
-4,095,582
|
|
Operating profit before provision for credit losses
|
3,950,399
|
4,259,105
|
3,869,293
|
4,569,563
|
4,700,937
|
|
Provision for credit losses
|
-1,198,661
|
367,259
|
-195,263
|
-912,321
|
-1,044,039
|
|
Profit before tax
|
2,751,738
|
4,626,364
|
3,674,030
|
3,657,242
|
3,656,898
|
|
Business income tax - current
|
-550,565
|
-1,183,139
|
-777,338
|
-763,644
|
-755,615
|
|
Business income tax - deferred
|
|
154,853
|
0
|
|
0
|
|
Business income tax
|
-550,565
|
-1,028,286
|
-777,338
|
-763,644
|
-755,615
|
|
Net profit after tax
|
2,201,173
|
3,598,078
|
2,896,692
|
2,893,598
|
2,901,283
|
|
Benefits of minority shareholader
|
|
|
|
|
0
|
|
Profit after corporate income taxes
|
2,201,173
|
3,598,078
|
2,896,692
|
2,893,598
|
2,901,283
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
