|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
189,570
|
127,717
|
103,877
|
245,499
|
272,846
|
|
I. Cash and cash equivalents
|
40,675
|
45,169
|
14,172
|
40,432
|
10,328
|
|
1. Cash
|
39,843
|
39,312
|
6,076
|
16,392
|
10,328
|
|
2. Cash equivalents
|
832
|
5,857
|
8,097
|
24,040
|
0
|
|
II. Short-term financial investments
|
13,005
|
13,575
|
13,575
|
14,072
|
10,890
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
13,005
|
13,575
|
13,575
|
14,072
|
10,890
|
|
III. Short-term receivables
|
31,227
|
24,043
|
25,141
|
45,378
|
46,812
|
|
1. Short-term receivables of customers
|
30,918
|
23,991
|
15,097
|
43,888
|
46,013
|
|
2. Prepayments to suppliers
|
360
|
347
|
3,996
|
2,028
|
1,182
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,177
|
472
|
7,083
|
498
|
281
|
|
7. Provision for doubtful short-term receivables
|
-1,228
|
-768
|
-1,036
|
-1,036
|
-664
|
|
IV. Inventories
|
99,721
|
38,904
|
42,439
|
136,082
|
197,026
|
|
1. Inventories
|
103,355
|
47,450
|
50,985
|
142,874
|
203,818
|
|
2. Provision for decline in value of inventories
|
-3,634
|
-8,546
|
-8,546
|
-6,792
|
-6,792
|
|
V. Other current assets
|
4,942
|
6,025
|
8,550
|
9,534
|
7,791
|
|
1. Short-term prepaid expenses
|
1,375
|
1,427
|
1,126
|
2,491
|
864
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
3,567
|
4,597
|
7,423
|
7,043
|
6,927
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
43,133
|
42,800
|
42,288
|
41,944
|
44,878
|
|
I. Long-term receivables
|
19
|
19
|
19
|
24
|
39
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
19
|
19
|
19
|
24
|
39
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
29,966
|
29,579
|
28,845
|
29,059
|
26,833
|
|
1. Tangible fixed assets
|
28,827
|
28,487
|
27,878
|
28,218
|
26,117
|
|
- Cost
|
77,537
|
77,958
|
78,058
|
79,057
|
72,501
|
|
- Accumulated depreciation
|
-48,709
|
-49,471
|
-50,179
|
-50,840
|
-46,385
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,139
|
1,092
|
966
|
841
|
716
|
|
- Cost
|
2,154
|
2,232
|
2,232
|
2,232
|
2,232
|
|
- Accumulated depreciation
|
-1,016
|
-1,141
|
-1,266
|
-1,391
|
-1,516
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
5,208
|
|
- Cost
|
0
|
0
|
0
|
0
|
7,974
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-2,766
|
|
IV. Long-term assets in progress
|
700
|
700
|
700
|
700
|
700
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
700
|
700
|
700
|
700
|
700
|
|
IV. Long-term financial investments
|
490
|
490
|
490
|
490
|
490
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
490
|
490
|
490
|
490
|
490
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
11,958
|
12,012
|
12,234
|
11,671
|
11,608
|
|
1. Long-term prepaid expenses
|
11,958
|
12,012
|
12,234
|
11,671
|
11,608
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
232,703
|
170,517
|
146,165
|
287,443
|
317,724
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
93,737
|
32,642
|
17,147
|
156,206
|
187,296
|
|
I. Current liabilities
|
93,737
|
32,642
|
17,147
|
156,145
|
186,011
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
63,347
|
10,563
|
6,505
|
150,935
|
158,329
|
|
4. Advances from customers
|
11,449
|
544
|
734
|
2,847
|
22,193
|
|
5. Taxes and other payables to the State Budget
|
714
|
1,038
|
210
|
429
|
621
|
|
6. Payables to employees
|
6,285
|
9,832
|
0
|
0
|
0
|
|
7. Short-term accrued expenses
|
3,643
|
1,040
|
3,739
|
197
|
1,820
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,571
|
1,403
|
736
|
166
|
0
|
|
11. Other short-term payables
|
970
|
496
|
689
|
324
|
106
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,758
|
7,726
|
4,534
|
1,246
|
2,943
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
62
|
1,284
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
1,284
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
62
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
138,966
|
137,875
|
129,018
|
131,236
|
130,429
|
|
I. ShareHolder's equity
|
138,966
|
137,875
|
129,018
|
131,236
|
130,429
|
|
1. Owner's investment capital
|
56,655
|
56,655
|
56,655
|
56,655
|
56,655
|
|
2. Share capital surplus
|
13,762
|
13,762
|
13,762
|
13,762
|
13,762
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
6,539
|
6,539
|
6,539
|
6,539
|
6,476
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
50,418
|
50,418
|
50,418
|
50,418
|
50,369
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
8,675
|
7,932
|
-775
|
1,669
|
3,166
|
|
- After tax undistributed profit accumulated to the end of prior period
|
386
|
386
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
8,289
|
7,545
|
-775
|
1,669
|
3,166
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
2,917
|
2,570
|
2,419
|
2,193
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
232,703
|
170,517
|
146,165
|
287,443
|
317,724
|