Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 66,851 159,657 97,168 15,552 108,466
2. Deductions of revenue 4 87 101 8 3
3. Net revenues (1)-(2) 66,847 159,570 97,067 15,544 108,463
4. Cost of goods sold 53,823 140,641 84,017 12,040 90,388
5. Gross profit (3)-(4) 13,025 18,929 13,050 3,503 18,075
6. Revenue of financial operations 563 -352 913 139 455
7. Financial expense 38 14 0 0 0
-In which: Loan interest expenses 38 14 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,638 6,472 5,464 563 7,997
10. Enterprise administration expenses 6,194 8,454 6,485 4,186 7,803
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,719 3,636 2,013 -1,024 2,730
12. Other income 264 43 184 183 -98
13. Other expenses 2 4 1 2 47
14. Other profit (12)-(13) 262 39 183 181 -145
15. Total accounting profit before tax (11)+(14) 1,981 3,675 2,196 -926 2,586
16. Costs of current corporate income tax 238 434 163 305
17. Costs of deferred corporate income tax 0 0 62
18. Costs of corporate income tax (16)+(17) 238 434 163 0 367
19. Profit after corporate income tax (15)-(18) 1,743 3,241 2,033 -926 2,218
20. Interest after tax of shareholders who not control 96 107 -295 -151 0
21. Profit after tax of parent company shareholders (19)-(20) 1,647 3,134 2,329 -775 2,218
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0