Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 74,783 66,851 159,657 97,168 15,552
2. Deductions of revenue 4 87 101 8
3. Net revenues (1)-(2) 74,783 66,847 159,570 97,067 15,544
4. Cost of goods sold 53,637 53,823 140,641 84,017 12,040
5. Gross profit (3)-(4) 21,146 13,025 18,929 13,050 3,503
6. Revenue of financial operations 219 563 -352 913 139
7. Financial expense 38 14 0 0
-In which: Loan interest expenses 38 14 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,495 5,638 6,472 5,464 563
10. Enterprise administration expenses 8,765 6,194 8,454 6,485 4,186
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,105 1,719 3,636 2,013 -1,024
12. Other income 188 264 43 184 183
13. Other expenses 71 2 4 1 2
14. Other profit (12)-(13) 118 262 39 183 181
15. Total accounting profit before tax (11)+(14) 4,222 1,981 3,675 2,196 -926
16. Costs of current corporate income tax 571 238 434 163
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 571 238 434 163 0
19. Profit after corporate income tax (15)-(18) 3,651 1,743 3,241 2,033 -926
20. Interest after tax of shareholders who not control 145 96 107 -295 -151
21. Profit after tax of parent company shareholders (19)-(20) 3,507 1,647 3,134 2,329 -775
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0