Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 176,840 74,783 66,851 159,657 97,168
2. Deductions of revenue 278 4 87 101
3. Net revenues (1)-(2) 176,562 74,783 66,847 159,570 97,067
4. Cost of goods sold 136,248 53,637 53,823 140,641 84,017
5. Gross profit (3)-(4) 40,315 21,146 13,025 18,929 13,050
6. Revenue of financial operations 1,052 219 563 -352 913
7. Financial expense 176 38 14 0
-In which: Loan interest expenses 176 38 14 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,134 8,495 5,638 6,472 5,464
10. Enterprise administration expenses 15,205 8,765 6,194 8,454 6,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,852 4,105 1,719 3,636 2,013
12. Other income 238 188 264 43 184
13. Other expenses 29 71 2 4 1
14. Other profit (12)-(13) 209 118 262 39 183
15. Total accounting profit before tax (11)+(14) 8,061 4,222 1,981 3,675 2,196
16. Costs of current corporate income tax 723 571 238 434 163
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 723 571 238 434 163
19. Profit after corporate income tax (15)-(18) 7,338 3,651 1,743 3,241 2,033
20. Interest after tax of shareholders who not control 142 145 96 107 -295
21. Profit after tax of parent company shareholders (19)-(20) 7,196 3,507 1,647 3,134 2,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)