Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 186,054 176,840 74,783 66,851 159,657
2. Deductions of revenue 52 278 4 87
3. Net revenues (1)-(2) 186,002 176,562 74,783 66,847 159,570
4. Cost of goods sold 161,676 136,248 53,637 53,823 140,641
5. Gross profit (3)-(4) 24,325 40,315 21,146 13,025 18,929
6. Revenue of financial operations 28 1,052 219 563 -352
7. Financial expense 340 176 38 14
-In which: Loan interest expenses 340 176 38 14
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 10,165 18,134 8,495 5,638 6,472
10. Enterprise administration expenses 9,522 15,205 8,765 6,194 8,454
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,326 7,852 4,105 1,719 3,636
12. Other income 133 238 188 264 43
13. Other expenses 2 29 71 2 4
14. Other profit (12)-(13) 131 209 118 262 39
15. Total accounting profit before tax (11)+(14) 4,457 8,061 4,222 1,981 3,675
16. Costs of current corporate income tax 718 723 571 238 434
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 718 723 571 238 434
19. Profit after corporate income tax (15)-(18) 3,739 7,338 3,651 1,743 3,241
20. Interest after tax of shareholders who not control 109 142 145 96 107
21. Profit after tax of parent company shareholders (19)-(20) 3,629 7,196 3,507 1,647 3,134
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)