Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 52,215 75,627 186,054 176,840 74,783
2. Deductions of revenue 87 3 52 278
3. Net revenues (1)-(2) 52,128 75,625 186,002 176,562 74,783
4. Cost of goods sold 38,843 63,179 161,676 136,248 53,637
5. Gross profit (3)-(4) 13,285 12,446 24,325 40,315 21,146
6. Revenue of financial operations 144 317 28 1,052 219
7. Financial expense 0 3 340 176
-In which: Loan interest expenses 0 3 340 176
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,445 5,439 10,165 18,134 8,495
10. Enterprise administration expenses 6,947 5,452 9,522 15,205 8,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,037 1,867 4,326 7,852 4,105
12. Other income 30 603 133 238 188
13. Other expenses 2 51 2 29 71
14. Other profit (12)-(13) 28 553 131 209 118
15. Total accounting profit before tax (11)+(14) 2,065 2,420 4,457 8,061 4,222
16. Costs of current corporate income tax 223 476 718 723 571
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 223 476 718 723 571
19. Profit after corporate income tax (15)-(18) 1,842 1,945 3,739 7,338 3,651
20. Interest after tax of shareholders who not control 184 111 109 142 145
21. Profit after tax of parent company shareholders (19)-(20) 1,657 1,833 3,629 7,196 3,507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)