Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 75,627 186,054 176,840 74,783 66,851
2. Deductions of revenue 3 52 278 4
3. Net revenues (1)-(2) 75,625 186,002 176,562 74,783 66,847
4. Cost of goods sold 63,179 161,676 136,248 53,637 53,823
5. Gross profit (3)-(4) 12,446 24,325 40,315 21,146 13,025
6. Revenue of financial operations 317 28 1,052 219 563
7. Financial expense 3 340 176 38
-In which: Loan interest expenses 3 340 176 38
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,439 10,165 18,134 8,495 5,638
10. Enterprise administration expenses 5,452 9,522 15,205 8,765 6,194
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,867 4,326 7,852 4,105 1,719
12. Other income 603 133 238 188 264
13. Other expenses 51 2 29 71 2
14. Other profit (12)-(13) 553 131 209 118 262
15. Total accounting profit before tax (11)+(14) 2,420 4,457 8,061 4,222 1,981
16. Costs of current corporate income tax 476 718 723 571 238
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 476 718 723 571 238
19. Profit after corporate income tax (15)-(18) 1,945 3,739 7,338 3,651 1,743
20. Interest after tax of shareholders who not control 111 109 142 145 96
21. Profit after tax of parent company shareholders (19)-(20) 1,833 3,629 7,196 3,507 1,647
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)