Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 159,657 97,168 15,552 108,466 199,498
2. Deductions of revenue 87 101 8 3 16
3. Net revenues (1)-(2) 159,570 97,067 15,544 108,463 199,482
4. Cost of goods sold 140,641 84,017 12,040 90,388 175,723
5. Gross profit (3)-(4) 18,929 13,050 3,503 18,075 23,759
6. Revenue of financial operations -352 913 139 455 946
7. Financial expense 14 0 0 0 -249
-In which: Loan interest expenses 14 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,472 5,464 563 7,997 15,458
10. Enterprise administration expenses 8,454 6,485 4,186 7,803 8,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,636 2,013 -1,024 2,730 1,366
12. Other income 43 184 183 -98 235
13. Other expenses 4 1 2 47 1
14. Other profit (12)-(13) 39 183 181 -145 234
15. Total accounting profit before tax (11)+(14) 3,675 2,196 -926 2,586 1,600
16. Costs of current corporate income tax 434 163 305 277
17. Costs of deferred corporate income tax 0 0 62
18. Costs of corporate income tax (16)+(17) 434 163 0 367 277
19. Profit after corporate income tax (15)-(18) 3,241 2,033 -926 2,218 1,324
20. Interest after tax of shareholders who not control 107 -295 -151 0
21. Profit after tax of parent company shareholders (19)-(20) 3,134 2,329 -775 2,218 1,324
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0