Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,965,911 2,638,866 1,794,859 2,454,116 2,588,978
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,965,911 2,638,866 1,794,859 2,454,116 2,588,978
4. Cost of goods sold 2,478,125 2,185,346 1,477,725 2,060,433 2,067,795
5. Gross profit (3)-(4) 487,786 453,520 317,134 393,683 521,182
6. Revenue of financial operations 8,588 14,751 24,450 24,998 26,373
7. Financial expense 18,672 22,477 18,709 17,566 30,097
-In which: Loan interest expenses 15,280 17,346 15,303 14,290 22,815
8. Profit or loss from joint ventures, associated companies 45,572 63,041 75,645 85,165 107,720
9. Cost of sales 91,828 80,048 74,764 81,580 110,470
10. Enterprise administration expenses 134,156 131,220 125,885 151,516 137,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 297,290 297,567 197,870 253,183 376,884
12. Other income 7,720 16,485 68,435 19,956 9,584
13. Other expenses 2,604 4,105 12,360 8,040 5,513
14. Other profit (12)-(13) 5,116 12,380 56,075 11,916 4,071
15. Total accounting profit before tax (11)+(14) 302,406 309,947 253,945 265,099 380,956
16. Costs of current corporate income tax 51,769 54,086 75,366 59,613 70,290
17. Costs of deferred corporate income tax 6,370 -1,806 -7,073 6,923 -1,514
18. Costs of corporate income tax (16)+(17) 58,139 52,280 68,292 66,536 68,776
19. Profit after corporate income tax (15)-(18) 244,267 257,667 185,653 198,563 312,180
20. Interest after tax of shareholders who not control 13,724 15,392 10,660 10,912 18,412
21. Profit after tax of parent company shareholders (19)-(20) 230,543 242,276 174,993 187,651 293,768
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)