Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,032,599 2,965,911 2,638,866 1,794,859 2,454,116
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,032,599 2,965,911 2,638,866 1,794,859 2,454,116
4. Cost of goods sold 1,598,894 2,478,125 2,185,346 1,477,725 2,060,433
5. Gross profit (3)-(4) 433,705 487,786 453,520 317,134 393,683
6. Revenue of financial operations 24,823 8,588 14,751 24,450 24,998
7. Financial expense 65,222 18,672 22,477 18,709 17,566
-In which: Loan interest expenses 11,335 15,280 17,346 15,303 14,290
8. Profit or loss from joint ventures, associated companies 15,937 45,572 63,041 75,645 85,165
9. Cost of sales 108,657 91,828 80,048 74,764 81,580
10. Enterprise administration expenses 146,908 134,156 131,220 125,885 151,516
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 153,679 297,290 297,567 197,870 253,183
12. Other income 30,417 7,720 16,485 68,435 19,956
13. Other expenses 33,622 2,604 4,105 12,360 8,040
14. Other profit (12)-(13) -3,205 5,116 12,380 56,075 11,916
15. Total accounting profit before tax (11)+(14) 150,474 302,406 309,947 253,945 265,099
16. Costs of current corporate income tax 38,477 51,769 54,086 75,366 59,613
17. Costs of deferred corporate income tax -2,389 6,370 -1,806 -7,073 6,923
18. Costs of corporate income tax (16)+(17) 36,088 58,139 52,280 68,292 66,536
19. Profit after corporate income tax (15)-(18) 114,386 244,267 257,667 185,653 198,563
20. Interest after tax of shareholders who not control 13,105 13,724 15,392 10,660 10,912
21. Profit after tax of parent company shareholders (19)-(20) 101,280 230,543 242,276 174,993 187,651
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)