Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 677,688 662,154 693,007 676,715 866,940
2. Deductions of revenue
3. Net revenues (1)-(2) 677,688 662,154 693,007 676,715 866,940
4. Cost of goods sold 549,790 522,756 541,160 548,549 699,414
5. Gross profit (3)-(4) 127,898 139,398 151,847 128,165 167,526
6. Revenue of financial operations 10,349 3,277 8,360 4,541 8,394
7. Financial expense 9,276 7,658 8,461 7,585 10,490
-In which: Loan interest expenses 5,037 6,643 7,655 7,359 7,772
8. Profit or loss from joint ventures, associated companies 30,857 27,184 27,819 27,119 38,337
9. Cost of sales 26,193 29,789 30,974 27,152 31,424
10. Enterprise administration expenses 31,211 31,558 44,561 26,399 30,680
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 102,424 100,854 104,030 98,688 141,663
12. Other income 612 6,437 780 51 543
13. Other expenses 732 1,276 2,475 166 392
14. Other profit (12)-(13) -121 5,161 -1,694 -115 151
15. Total accounting profit before tax (11)+(14) 102,303 106,015 102,335 98,573 141,814
16. Costs of current corporate income tax 16,321 19,021 21,823 15,085 24,215
17. Costs of deferred corporate income tax -57 21 -1,518 -318 -544
18. Costs of corporate income tax (16)+(17) 16,264 19,042 20,304 14,768 23,671
19. Profit after corporate income tax (15)-(18) 86,039 86,973 82,031 83,805 118,142
20. Interest after tax of shareholders who not control 7,835 4,906 5,192 4,984 6,266
21. Profit after tax of parent company shareholders (19)-(20) 78,205 82,067 76,839 78,821 111,877
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0