|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
46,878
|
217,157
|
173,382
|
174,351
|
615,905
|
|
I. Cash and cash equivalents
|
6,999
|
11,944
|
2,618
|
6,790
|
7,426
|
|
1. Cash
|
6,999
|
11,944
|
2,618
|
6,727
|
6,400
|
|
2. Cash equivalents
|
0
|
0
|
0
|
63
|
1,026
|
|
II. Short-term financial investments
|
17,000
|
6,794
|
11,647
|
9,831
|
401,300
|
|
1. Trading securities
|
0
|
0
|
13,015
|
10,029
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-1,367
|
-198
|
0
|
|
3. Investments holding until maturity
|
17,000
|
6,794
|
0
|
0
|
401,300
|
|
III. Short-term receivables
|
15,278
|
187,076
|
144,863
|
140,839
|
205,662
|
|
1. Short-term receivables of customers
|
2,835
|
6,564
|
1,355
|
713
|
46,354
|
|
2. Prepayments to suppliers
|
61
|
98
|
40
|
191
|
106,053
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
3,400
|
33,750
|
1,800
|
0
|
20,100
|
|
6. Other short-term receivables
|
9,025
|
146,690
|
141,668
|
139,935
|
33,155
|
|
7. Provision for doubtful short-term receivables
|
-44
|
-25
|
0
|
0
|
0
|
|
IV. Inventories
|
6,779
|
9,400
|
13,918
|
16,528
|
488
|
|
1. Inventories
|
6,779
|
9,400
|
13,918
|
16,528
|
488
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
823
|
1,944
|
335
|
364
|
1,029
|
|
1. Short-term prepaid expenses
|
236
|
1,290
|
95
|
29
|
474
|
|
2. Deductible VAT
|
526
|
414
|
0
|
94
|
400
|
|
3. Taxes and the State Receivables
|
61
|
240
|
240
|
240
|
155
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
201,331
|
87,614
|
38,322
|
39,503
|
771,661
|
|
I. Long-term receivables
|
180,400
|
0
|
0
|
3,650
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
3,650
|
0
|
|
5. Other long-term receivables
|
180,400
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
9,400
|
39,599
|
12,781
|
11,395
|
209,358
|
|
1. Tangible fixed assets
|
9,400
|
39,300
|
12,179
|
10,884
|
184,973
|
|
- Cost
|
17,422
|
58,068
|
21,978
|
21,282
|
198,151
|
|
- Accumulated depreciation
|
-8,022
|
-18,768
|
-9,798
|
-10,398
|
-13,178
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
299
|
602
|
512
|
24,385
|
|
- Cost
|
168
|
307
|
832
|
832
|
25,019
|
|
- Accumulated depreciation
|
-168
|
-8
|
-230
|
-321
|
-634
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
6,674
|
14,690
|
3,632
|
3,632
|
476,586
|
|
1. Costs of long-term production, business in progress
|
6,674
|
3,820
|
3,429
|
3,429
|
0
|
|
2. Costs of construction in progress
|
0
|
10,871
|
203
|
203
|
476,586
|
|
IV. Long-term financial investments
|
0
|
20,021
|
20,021
|
20,021
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
20,021
|
20,021
|
20,021
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,857
|
3,208
|
1,887
|
805
|
2,320
|
|
1. Long-term prepaid expenses
|
4,857
|
3,208
|
1,887
|
805
|
2,320
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
10,096
|
0
|
0
|
83,397
|
|
TOTAL ASSETS
|
248,210
|
304,771
|
211,703
|
213,855
|
1,387,566
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
48,392
|
68,377
|
13,802
|
14,673
|
942,948
|
|
I. Current liabilities
|
13,477
|
30,017
|
13,736
|
14,588
|
628,764
|
|
1. Borrowings and short-term financial leased liabilities
|
8,376
|
4,545
|
9,291
|
11,565
|
275,361
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,304
|
24,280
|
1,935
|
1,437
|
19,201
|
|
4. Advances from customers
|
116
|
80
|
82
|
340
|
104,121
|
|
5. Taxes and other payables to the State Budget
|
216
|
0
|
66
|
0
|
49,260
|
|
6. Payables to employees
|
341
|
411
|
748
|
447
|
4,750
|
|
7. Short-term accrued expenses
|
0
|
0
|
1,107
|
166
|
2,645
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,933
|
389
|
229
|
283
|
40,317
|
|
11. Other short-term payables
|
115
|
235
|
202
|
273
|
133,032
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
76
|
76
|
76
|
76
|
76
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
34,915
|
38,361
|
66
|
86
|
314,184
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
120
|
66
|
66
|
86
|
66
|
|
6. Borrowings and long-term financial leased liabilities
|
34,795
|
38,295
|
0
|
0
|
314,118
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
199,817
|
236,393
|
197,901
|
199,181
|
444,618
|
|
I. ShareHolder's equity
|
199,817
|
236,393
|
197,901
|
199,181
|
444,618
|
|
1. Owner's investment capital
|
195,000
|
195,000
|
195,000
|
195,000
|
195,000
|
|
2. Share capital surplus
|
30
|
30
|
30
|
30
|
30
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
205
|
205
|
205
|
205
|
205
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
464
|
464
|
464
|
464
|
464
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
4,118
|
6,055
|
2,202
|
3,482
|
41,369
|
|
- After tax undistributed profit accumulated to the end of prior period
|
3,067
|
4,118
|
418
|
2,202
|
3,482
|
|
- Profit after tax undistributed this period
|
1,051
|
1,937
|
1,784
|
1,280
|
37,887
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
34,639
|
0
|
0
|
207,550
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
248,210
|
304,771
|
211,703
|
213,855
|
1,387,566
|