|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,027,114
|
1,285,983
|
1,326,102
|
1,359,619
|
1,209,791
|
|
I. Cash and cash equivalents
|
8,225
|
56,524
|
57,929
|
82,669
|
7,545
|
|
1. Cash
|
5,225
|
4,524
|
10,829
|
4,669
|
7,545
|
|
2. Cash equivalents
|
3,000
|
52,000
|
47,100
|
78,000
|
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
|
|
III. Short-term receivables
|
76,027
|
110,573
|
88,491
|
100,103
|
120,498
|
|
1. Short-term receivables of customers
|
73,411
|
109,564
|
86,062
|
96,632
|
117,672
|
|
2. Prepayments to suppliers
|
2,032
|
662
|
841
|
1,762
|
1,298
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
585
|
0
|
1,588
|
1,709
|
1,528
|
|
7. Provision for doubtful short-term receivables
|
0
|
348
|
0
|
0
|
|
|
IV. Inventories
|
764,977
|
929,820
|
984,258
|
979,445
|
890,963
|
|
1. Inventories
|
772,721
|
937,465
|
991,855
|
987,069
|
899,402
|
|
2. Provision for decline in value of inventories
|
-7,743
|
-7,645
|
-7,597
|
-7,625
|
-8,438
|
|
V. Other current assets
|
177,885
|
189,066
|
195,425
|
197,403
|
190,785
|
|
1. Short-term prepaid expenses
|
5,909
|
4,870
|
4,025
|
4,717
|
3,554
|
|
2. Deductible VAT
|
170,330
|
183,790
|
191,158
|
192,340
|
187,224
|
|
3. Taxes and the State Receivables
|
1,645
|
406
|
241
|
346
|
7
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,851,893
|
2,828,658
|
2,829,080
|
2,772,145
|
2,717,342
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
514,009
|
490,677
|
996,860
|
2,545,227
|
2,492,585
|
|
1. Tangible fixed assets
|
514,009
|
490,677
|
996,860
|
2,544,870
|
2,492,237
|
|
- Cost
|
2,103,161
|
2,103,161
|
2,633,146
|
4,234,945
|
4,234,945
|
|
- Accumulated depreciation
|
-1,589,152
|
-1,612,484
|
-1,636,286
|
-1,690,075
|
-1,742,708
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
357
|
348
|
|
- Cost
|
14,385
|
14,385
|
14,385
|
14,751
|
14,751
|
|
- Accumulated depreciation
|
-14,385
|
-14,385
|
-14,385
|
-14,394
|
-14,404
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
2,195,332
|
2,210,075
|
1,704,505
|
100,636
|
102,085
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
2,195,332
|
2,210,075
|
1,704,505
|
100,636
|
102,085
|
|
IV. Long-term financial investments
|
13,800
|
0
|
0
|
0
|
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
13,800
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
|
|
V. Total other long-term assets
|
128,751
|
127,905
|
127,716
|
126,283
|
122,673
|
|
1. Long-term prepaid expenses
|
125,876
|
125,542
|
125,053
|
123,345
|
120,129
|
|
2. Deferred income tax assets
|
2,875
|
2,363
|
2,663
|
2,938
|
2,544
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
3,879,007
|
4,114,641
|
4,155,183
|
4,131,765
|
3,927,134
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,142,636
|
2,367,918
|
2,398,292
|
2,408,841
|
2,242,876
|
|
I. Current liabilities
|
1,334,573
|
1,531,203
|
1,373,436
|
1,355,378
|
1,280,812
|
|
1. Borrowings and short-term financial leased liabilities
|
1,007,786
|
1,046,013
|
945,956
|
1,054,555
|
1,083,464
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
242,103
|
391,513
|
331,703
|
220,600
|
130,025
|
|
4. Advances from customers
|
11,845
|
9,104
|
12,220
|
36,211
|
22,808
|
|
5. Taxes and other payables to the State Budget
|
27,155
|
38,712
|
39,902
|
819
|
5,051
|
|
6. Payables to employees
|
16,401
|
17,462
|
18,410
|
17,082
|
12,969
|
|
7. Short-term accrued expenses
|
13,729
|
12,494
|
7,631
|
9,735
|
9,722
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
|
|
11. Other short-term payables
|
7,121
|
7,180
|
8,813
|
7,356
|
7,650
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
8,434
|
8,724
|
8,802
|
9,020
|
9,123
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
808,063
|
836,714
|
1,024,856
|
1,053,464
|
962,064
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
|
|
6. Borrowings and long-term financial leased liabilities
|
807,808
|
836,453
|
1,024,598
|
1,053,143
|
961,788
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
255
|
261
|
258
|
321
|
276
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
1,736,371
|
1,746,723
|
1,756,891
|
1,722,924
|
1,684,258
|
|
I. ShareHolder's equity
|
1,736,371
|
1,746,723
|
1,756,891
|
1,722,924
|
1,684,258
|
|
1. Owner's investment capital
|
966,369
|
966,369
|
1,401,231
|
1,401,231
|
1,401,231
|
|
2. Share capital surplus
|
64,484
|
64,484
|
64,484
|
64,484
|
64,284
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
1,219
|
1,219
|
1,219
|
1,219
|
1,219
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
704,299
|
714,651
|
289,957
|
255,990
|
217,524
|
|
- After tax undistributed profit accumulated to the end of prior period
|
675,289
|
675,289
|
240,427
|
290,424
|
290,424
|
|
- Profit after tax undistributed this period
|
29,009
|
39,362
|
49,529
|
-34,434
|
-72,900
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
3,879,007
|
4,114,641
|
4,155,183
|
4,131,765
|
3,927,134
|