Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 303,237 307,290 334,174 376,392 333,358
2. Deductions of revenue 107 95 0
3. Net revenues (1)-(2) 303,237 307,183 334,079 376,392 333,358
4. Cost of goods sold 293,457 255,208 271,720 298,127 271,301
5. Gross profit (3)-(4) 9,780 51,975 62,359 78,266 62,057
6. Revenue of financial operations 8,077 11,397 -12,721 10,765 9,845
7. Financial expense 57,617 -36,506 13,437 24,245 54,561
-In which: Loan interest expenses 3,676 4,450 4,095 6,809 8,807
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,001 2,353 2,500 2,216 2,587
10. Enterprise administration expenses 13,586 14,307 10,383 14,011 12,949
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -55,347 83,217 23,318 48,559 1,804
12. Other income 51 78 53 141 88
13. Other expenses 2 73 47 1 175
14. Other profit (12)-(13) 49 5 7 140 -86
15. Total accounting profit before tax (11)+(14) -55,298 83,222 23,325 48,699 1,718
16. Costs of current corporate income tax 14 1,695 4,167 12,688 7,845
17. Costs of deferred corporate income tax 241 -269 315 395 -116
18. Costs of corporate income tax (16)+(17) 255 1,426 4,482 13,083 7,728
19. Profit after corporate income tax (15)-(18) -55,554 81,797 18,843 35,616 -6,010
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -55,554 81,797 18,843 35,616 -6,010
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)