Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 352,283 265,755 303,237 307,290 334,174
2. Deductions of revenue 2 107 95
3. Net revenues (1)-(2) 352,283 265,753 303,237 307,183 334,079
4. Cost of goods sold 294,420 233,420 293,457 255,208 271,720
5. Gross profit (3)-(4) 57,864 32,332 9,780 51,975 62,359
6. Revenue of financial operations 2,837 6,123 8,077 11,397 -12,721
7. Financial expense 6,753 17,727 57,617 -36,506 13,437
-In which: Loan interest expenses 3,940 4,907 3,676 4,450 4,095
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,656 5,619 2,001 2,353 2,500
10. Enterprise administration expenses 14,714 14,046 13,586 14,307 10,383
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,578 1,064 -55,347 83,217 23,318
12. Other income 107 84 51 78 53
13. Other expenses 1 3 2 73 47
14. Other profit (12)-(13) 106 82 49 5 7
15. Total accounting profit before tax (11)+(14) 33,684 1,146 -55,298 83,222 23,325
16. Costs of current corporate income tax 1,912 334 14 1,695 4,167
17. Costs of deferred corporate income tax 182 100 241 -269 315
18. Costs of corporate income tax (16)+(17) 2,095 434 255 1,426 4,482
19. Profit after corporate income tax (15)-(18) 31,589 712 -55,554 81,797 18,843
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 31,589 712 -55,554 81,797 18,843
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)