Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 319,024 325,747 268,342 394,745 404,870
2. Deductions of revenue 69 1,454 856
3. Net revenues (1)-(2) 318,955 324,293 268,342 394,745 404,014
4. Cost of goods sold 246,062 268,925 232,784 350,158 360,774
5. Gross profit (3)-(4) 72,893 55,369 35,557 44,586 43,240
6. Revenue of financial operations 7,648 576 3,894 -549 1,258
7. Financial expense 41,999 14,558 47,451 54,293 54,145
-In which: Loan interest expenses 12,471 14,832 41,746 53,166 53,406
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,073 3,420 2,397 3,429 2,786
10. Enterprise administration expenses 13,512 15,313 21,222 20,394 20,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,959 22,655 -31,620 -34,078 -32,514
12. Other income 124 68 367 74 139
13. Other expenses 114 3,490 0 0 1,792
14. Other profit (12)-(13) 10 -3,423 366 74 -1,653
15. Total accounting profit before tax (11)+(14) 22,968 19,232 -31,253 -34,004 -34,168
16. Costs of current corporate income tax 12,104 9,364 3,454 4,067 298
17. Costs of deferred corporate income tax 512 -299 -273 394 -28
18. Costs of corporate income tax (16)+(17) 12,616 9,065 3,181 4,461 271
19. Profit after corporate income tax (15)-(18) 10,353 10,167 -34,434 -38,465 -34,438
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,353 10,167 -34,434 -38,465 -34,438
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)