Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 376,392 333,358 319,024 325,747 268,342
2. Deductions of revenue 0 69 1,454
3. Net revenues (1)-(2) 376,392 333,358 318,955 324,293 268,342
4. Cost of goods sold 298,127 271,301 246,062 268,925 232,784
5. Gross profit (3)-(4) 78,266 62,057 72,893 55,369 35,557
6. Revenue of financial operations 10,765 9,845 7,648 576 3,894
7. Financial expense 24,245 54,561 41,999 14,558 47,451
-In which: Loan interest expenses 6,809 8,807 12,471 14,832 41,746
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,216 2,587 2,073 3,420 2,397
10. Enterprise administration expenses 14,011 12,949 13,512 15,313 21,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,559 1,804 22,959 22,655 -31,620
12. Other income 141 88 124 68 367
13. Other expenses 1 175 114 3,490 0
14. Other profit (12)-(13) 140 -86 10 -3,423 366
15. Total accounting profit before tax (11)+(14) 48,699 1,718 22,968 19,232 -31,253
16. Costs of current corporate income tax 12,688 7,845 12,104 9,364 3,454
17. Costs of deferred corporate income tax 395 -116 512 -299 -273
18. Costs of corporate income tax (16)+(17) 13,083 7,728 12,616 9,065 3,181
19. Profit after corporate income tax (15)-(18) 35,616 -6,010 10,353 10,167 -34,434
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 35,616 -6,010 10,353 10,167 -34,434
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)