ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
143,197
|
152,570
|
160,689
|
150,851
|
140,498
|
I. Cash and cash equivalents
|
7,170
|
10,719
|
22,286
|
22,037
|
10,383
|
1. Cash
|
4,670
|
8,719
|
18,240
|
6,962
|
9,376
|
2. Cash equivalents
|
2,500
|
2,000
|
4,046
|
15,075
|
1,007
|
II. Short-term financial investments
|
6,275
|
16,098
|
10,762
|
11,762
|
10,844
|
1. Trading securities
|
438
|
6,098
|
7,170
|
5,783
|
5,783
|
2. Provision for diminution in value of trading securities
|
-163
|
0
|
-4,409
|
-2,021
|
-2,438
|
3. Investments holding until maturity
|
6,000
|
10,000
|
8,000
|
8,000
|
7,500
|
III. Short-term receivables
|
100,576
|
81,602
|
81,041
|
81,302
|
77,070
|
1. Short-term receivables of customers
|
113,350
|
97,240
|
93,325
|
100,810
|
102,248
|
2. Prepayments to suppliers
|
2,325
|
36
|
115
|
325
|
499
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
7,500
|
3,000
|
0
|
6. Other short-term receivables
|
5,453
|
6,290
|
4,027
|
2,983
|
1,476
|
7. Provision for doubtful short-term receivables
|
-20,552
|
-21,964
|
-23,927
|
-25,816
|
-27,153
|
IV. Inventories
|
27,996
|
42,309
|
42,114
|
30,931
|
34,666
|
1. Inventories
|
27,996
|
42,309
|
42,114
|
30,931
|
34,666
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,178
|
1,843
|
4,486
|
4,818
|
7,535
|
1. Short-term prepaid expenses
|
214
|
123
|
106
|
88
|
161
|
2. Deductible VAT
|
965
|
1,720
|
4,380
|
4,678
|
7,374
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
53
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
30,393
|
23,049
|
26,909
|
30,318
|
35,755
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
18,377
|
6,334
|
7,498
|
11,361
|
7,203
|
1. Tangible fixed assets
|
9,704
|
6,334
|
7,498
|
11,361
|
7,203
|
- Cost
|
61,266
|
50,245
|
52,486
|
57,463
|
53,602
|
- Accumulated depreciation
|
-51,562
|
-43,911
|
-44,988
|
-46,102
|
-46,399
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8,673
|
0
|
0
|
0
|
0
|
- Cost
|
8,673
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
1,542
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
1,542
|
0
|
0
|
IV. Long-term financial investments
|
8,172
|
12,309
|
13,946
|
14,850
|
24,750
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
9,900
|
14,850
|
14,850
|
14,850
|
24,750
|
3. Other investments in equity instruments
|
2,775
|
2,775
|
2,775
|
2,775
|
2,775
|
4. Provision for diminution in value of financial long-term investments
|
-4,503
|
-5,316
|
-3,679
|
-2,775
|
-2,775
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,843
|
4,406
|
3,923
|
4,107
|
3,802
|
1. Long-term prepaid expenses
|
3,843
|
4,406
|
3,923
|
4,107
|
3,802
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
173,590
|
175,619
|
187,597
|
181,169
|
176,253
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
31,005
|
33,904
|
47,800
|
37,688
|
35,134
|
I. Current liabilities
|
31,005
|
33,904
|
47,800
|
37,688
|
35,134
|
1. Borrowings and short-term financial leased liabilities
|
3,929
|
0
|
0
|
704
|
9,671
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
22,783
|
27,351
|
42,335
|
29,374
|
15,380
|
4. Advances from customers
|
195
|
2,889
|
2,229
|
3,452
|
5,599
|
5. Taxes and other payables to the State Budget
|
1,758
|
585
|
419
|
1,104
|
396
|
6. Payables to employees
|
2,308
|
2,005
|
2,011
|
2,254
|
2,780
|
7. Short-term accrued expenses
|
7
|
0
|
0
|
1
|
9
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
24
|
62
|
16
|
15
|
15
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
1,013
|
791
|
785
|
1,285
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
142,585
|
141,715
|
139,797
|
143,481
|
141,119
|
I. ShareHolder's equity
|
142,585
|
141,715
|
139,797
|
143,481
|
141,119
|
1. Owner's investment capital
|
80,457
|
80,457
|
80,457
|
80,457
|
80,457
|
2. Share capital surplus
|
42,262
|
42,262
|
42,262
|
42,262
|
42,262
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-308
|
-308
|
-308
|
-308
|
-308
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,382
|
11,382
|
11,382
|
10,969
|
10,969
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
8,792
|
7,922
|
6,004
|
10,101
|
7,740
|
- After tax undistributed profit accumulated to the end of prior period
|
1,509
|
1,319
|
1,504
|
0
|
1,574
|
- Profit after tax undistributed this period
|
7,283
|
6,603
|
4,500
|
10,101
|
6,166
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
173,590
|
175,619
|
187,597
|
181,169
|
176,253
|