|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
135,007
|
131,057
|
126,667
|
127,611
|
134,667
|
|
I. Cash and cash equivalents
|
11,507
|
2,926
|
9,711
|
16,868
|
29,743
|
|
1. Cash
|
5,000
|
2,926
|
3,494
|
8,078
|
14,953
|
|
2. Cash equivalents
|
6,507
|
0
|
6,217
|
8,790
|
14,790
|
|
II. Short-term financial investments
|
10,844
|
11,543
|
3,584
|
4,294
|
5,770
|
|
1. Trading securities
|
5,783
|
5,783
|
5,513
|
6,011
|
5,987
|
|
2. Provision for diminution in value of trading securities
|
-2,438
|
-1,929
|
-1,929
|
-1,717
|
-1,717
|
|
3. Investments holding until maturity
|
7,500
|
7,689
|
0
|
0
|
1,500
|
|
III. Short-term receivables
|
71,378
|
75,123
|
69,081
|
64,730
|
65,230
|
|
1. Short-term receivables of customers
|
98,614
|
104,224
|
98,811
|
96,263
|
93,123
|
|
2. Prepayments to suppliers
|
58
|
321
|
11
|
155
|
117
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,546
|
1,707
|
1,387
|
1,532
|
5,812
|
|
7. Provision for doubtful short-term receivables
|
-28,840
|
-31,129
|
-31,129
|
-33,221
|
-33,823
|
|
IV. Inventories
|
33,485
|
33,406
|
35,901
|
33,568
|
26,877
|
|
1. Inventories
|
33,485
|
33,406
|
35,901
|
33,568
|
26,877
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,792
|
8,057
|
8,391
|
8,151
|
7,046
|
|
1. Short-term prepaid expenses
|
94
|
196
|
229
|
199
|
169
|
|
2. Deductible VAT
|
7,698
|
7,862
|
8,162
|
7,952
|
6,877
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
40,725
|
39,983
|
39,240
|
38,573
|
35,286
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
7,990
|
7,361
|
6,738
|
6,204
|
7,030
|
|
1. Tangible fixed assets
|
7,990
|
7,361
|
6,738
|
6,204
|
7,030
|
|
- Cost
|
55,001
|
54,058
|
54,058
|
53,792
|
55,240
|
|
- Accumulated depreciation
|
-47,011
|
-46,698
|
-47,320
|
-47,588
|
-48,211
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,065
|
4,065
|
4,065
|
4,065
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,065
|
4,065
|
4,065
|
4,065
|
0
|
|
IV. Long-term financial investments
|
24,750
|
24,750
|
24,750
|
24,750
|
24,750
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
24,750
|
24,750
|
24,750
|
24,750
|
24,750
|
|
3. Other investments in equity instruments
|
2,775
|
2,775
|
2,775
|
2,775
|
2,775
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,775
|
-2,775
|
-2,775
|
-2,775
|
-2,775
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,920
|
3,807
|
3,686
|
3,553
|
3,507
|
|
1. Long-term prepaid expenses
|
3,920
|
3,807
|
3,686
|
3,553
|
3,507
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
175,732
|
171,039
|
165,907
|
166,184
|
169,953
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
32,051
|
34,194
|
26,698
|
23,944
|
30,311
|
|
I. Current liabilities
|
32,051
|
34,194
|
26,698
|
23,944
|
30,311
|
|
1. Borrowings and short-term financial leased liabilities
|
6,168
|
8,916
|
3,376
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,780
|
22,151
|
16,946
|
17,196
|
17,591
|
|
4. Advances from customers
|
1,968
|
132
|
2,499
|
1,091
|
1,041
|
|
5. Taxes and other payables to the State Budget
|
538
|
581
|
1,161
|
792
|
938
|
|
6. Payables to employees
|
2,892
|
1,322
|
1,634
|
3,784
|
3,742
|
|
7. Short-term accrued expenses
|
6
|
5
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
15
|
15
|
15
|
15
|
6,433
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
685
|
1,072
|
1,065
|
1,065
|
565
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
143,681
|
136,845
|
139,209
|
142,239
|
139,642
|
|
I. ShareHolder's equity
|
143,681
|
136,845
|
139,209
|
142,239
|
139,642
|
|
1. Owner's investment capital
|
80,457
|
80,457
|
80,457
|
80,457
|
80,457
|
|
2. Share capital surplus
|
42,262
|
42,262
|
42,262
|
42,262
|
42,262
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-308
|
-308
|
-308
|
-308
|
-308
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
10,969
|
10,969
|
10,969
|
10,969
|
10,969
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
10,302
|
3,466
|
5,830
|
8,860
|
6,262
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,740
|
935
|
935
|
935
|
2,442
|
|
- Profit after tax undistributed this period
|
2,562
|
2,530
|
4,895
|
7,925
|
3,820
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
175,732
|
171,039
|
165,907
|
166,184
|
169,953
|