Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 57,467 45,203 49,148 56,090 46,738
2. Deductions of revenue 6 2 7 9 19
3. Net revenues (1)-(2) 57,462 45,200 49,140 56,082 46,720
4. Cost of goods sold 50,976 39,699 44,352 47,825 41,786
5. Gross profit (3)-(4) 6,486 5,501 4,788 8,256 4,933
6. Revenue of financial operations 700 145 350 425 397
7. Financial expense 188 217 729 90 -462
-In which: Loan interest expenses 7 5 44 64 43
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,231 996 845 858 482
10. Enterprise administration expenses 5,152 2,058 2,070 4,626 5,438
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 615 2,374 1,495 3,107 -127
12. Other income 2 0 2 3 103
13. Other expenses 12 238 12 12 12
14. Other profit (12)-(13) -10 -237 -10 -9 91
15. Total accounting profit before tax (11)+(14) 605 2,137 1,485 3,098 -36
16. Costs of current corporate income tax 124 558 386 536 -5
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 124 558 386 536 -5
19. Profit after corporate income tax (15)-(18) 481 1,579 1,100 2,562 -31
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 481 1,579 1,100 2,562 -31
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)