Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 45,203 49,148 56,090 46,738 34,701
2. Deductions of revenue 2 7 9 19 3
3. Net revenues (1)-(2) 45,200 49,140 56,082 46,720 34,698
4. Cost of goods sold 39,699 44,352 47,825 41,786 29,120
5. Gross profit (3)-(4) 5,501 4,788 8,256 4,933 5,577
6. Revenue of financial operations 145 350 425 397 342
7. Financial expense 217 729 90 -462 52
-In which: Loan interest expenses 5 44 64 43 38
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 996 845 858 482 387
10. Enterprise administration expenses 2,058 2,070 4,626 5,438 2,516
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,374 1,495 3,107 -127 2,965
12. Other income 0 2 3 103 1
13. Other expenses 238 12 12 12 12
14. Other profit (12)-(13) -237 -10 -9 91 -11
15. Total accounting profit before tax (11)+(14) 2,137 1,485 3,098 -36 2,954
16. Costs of current corporate income tax 558 386 536 -5 590
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 558 386 536 -5 590
19. Profit after corporate income tax (15)-(18) 1,579 1,100 2,562 -31 2,364
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,579 1,100 2,562 -31 2,364
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)