Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,701 57,674 56,369 63,326 70,786
2. Deductions of revenue 3 2 1 29 19
3. Net revenues (1)-(2) 34,698 57,671 56,368 63,297 70,767
4. Cost of goods sold 29,120 48,055 46,860 51,271 59,571
5. Gross profit (3)-(4) 5,577 9,616 9,509 12,026 11,196
6. Revenue of financial operations 342 230 120 405 167
7. Financial expense 52 -89 49 1,125 17
-In which: Loan interest expenses 38 19 17
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 387 573 644 565 3,014
10. Enterprise administration expenses 2,516 5,425 4,167 8,301 3,806
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,965 3,937 4,768 2,441 4,526
12. Other income 1 3 2 141 1
13. Other expenses 12 129 12 16 12
14. Other profit (12)-(13) -11 -126 -10 125 -11
15. Total accounting profit before tax (11)+(14) 2,954 3,811 4,758 2,565 4,515
16. Costs of current corporate income tax 590 781 938 516 905
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 590 781 938 516 905
19. Profit after corporate income tax (15)-(18) 2,364 3,030 3,820 2,049 3,610
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,364 3,030 3,820 2,049 3,610
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)