Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 56,090 46,738 34,701 57,674 56,369
2. Deductions of revenue 9 19 3 2 1
3. Net revenues (1)-(2) 56,082 46,720 34,698 57,671 56,368
4. Cost of goods sold 47,825 41,786 29,120 48,055 46,860
5. Gross profit (3)-(4) 8,256 4,933 5,577 9,616 9,509
6. Revenue of financial operations 425 397 342 230 120
7. Financial expense 90 -462 52 -89 49
-In which: Loan interest expenses 64 43 38 19
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 858 482 387 573 644
10. Enterprise administration expenses 4,626 5,438 2,516 5,425 4,167
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,107 -127 2,965 3,937 4,768
12. Other income 3 103 1 3 2
13. Other expenses 12 12 12 129 12
14. Other profit (12)-(13) -9 91 -11 -126 -10
15. Total accounting profit before tax (11)+(14) 3,098 -36 2,954 3,811 4,758
16. Costs of current corporate income tax 536 -5 590 781 938
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 536 -5 590 781 938
19. Profit after corporate income tax (15)-(18) 2,562 -31 2,364 3,030 3,820
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,562 -31 2,364 3,030 3,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)