Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 49,148 56,090 46,738 34,701 57,674
2. Deductions of revenue 7 9 19 3 2
3. Net revenues (1)-(2) 49,140 56,082 46,720 34,698 57,671
4. Cost of goods sold 44,352 47,825 41,786 29,120 48,055
5. Gross profit (3)-(4) 4,788 8,256 4,933 5,577 9,616
6. Revenue of financial operations 350 425 397 342 230
7. Financial expense 729 90 -462 52 -89
-In which: Loan interest expenses 44 64 43 38 19
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 845 858 482 387 573
10. Enterprise administration expenses 2,070 4,626 5,438 2,516 5,425
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,495 3,107 -127 2,965 3,937
12. Other income 2 3 103 1 3
13. Other expenses 12 12 12 12 129
14. Other profit (12)-(13) -10 -9 91 -11 -126
15. Total accounting profit before tax (11)+(14) 1,485 3,098 -36 2,954 3,811
16. Costs of current corporate income tax 386 536 -5 590 781
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 386 536 -5 590 781
19. Profit after corporate income tax (15)-(18) 1,100 2,562 -31 2,364 3,030
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,100 2,562 -31 2,364 3,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)