Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 44,714 57,467 45,203 49,148 56,090
2. Deductions of revenue 1 6 2 7 9
3. Net revenues (1)-(2) 44,713 57,462 45,200 49,140 56,082
4. Cost of goods sold 37,534 50,976 39,699 44,352 47,825
5. Gross profit (3)-(4) 7,179 6,486 5,501 4,788 8,256
6. Revenue of financial operations 226 700 145 350 425
7. Financial expense 84 188 217 729 90
-In which: Loan interest expenses 4 7 5 44 64
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,127 1,231 996 845 858
10. Enterprise administration expenses 2,460 5,152 2,058 2,070 4,626
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,733 615 2,374 1,495 3,107
12. Other income 37 2 0 2 3
13. Other expenses 12 12 238 12 12
14. Other profit (12)-(13) 25 -10 -237 -10 -9
15. Total accounting profit before tax (11)+(14) 3,758 605 2,137 1,485 3,098
16. Costs of current corporate income tax 752 124 558 386 536
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 752 124 558 386 536
19. Profit after corporate income tax (15)-(18) 3,007 481 1,579 1,100 2,562
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,007 481 1,579 1,100 2,562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)