ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
113,014
|
143,594
|
156,231
|
174,470
|
194,859
|
I. Cash and cash equivalents
|
93,883
|
34,061
|
131,579
|
149,024
|
82,674
|
1. Cash
|
66,883
|
29,061
|
128,579
|
146,024
|
79,674
|
2. Cash equivalents
|
27,000
|
5,000
|
3,000
|
3,000
|
3,000
|
II. Short-term financial investments
|
2,000
|
10,000
|
12,000
|
12,000
|
97,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
97,000
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,000
|
10,000
|
12,000
|
12,000
|
0
|
III. Short-term receivables
|
14,953
|
99,124
|
12,168
|
12,358
|
14,846
|
1. Short-term receivables of customers
|
47,882
|
42,435
|
41,373
|
41,839
|
41,665
|
2. Prepayments to suppliers
|
1,650
|
1,642
|
2,576
|
1,758
|
1,741
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
87,000
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,168
|
6,790
|
6,995
|
7,676
|
10,416
|
7. Provision for doubtful short-term receivables
|
-38,747
|
-38,743
|
-38,776
|
-38,916
|
-38,976
|
IV. Inventories
|
1,840
|
409
|
425
|
134
|
171
|
1. Inventories
|
1,840
|
409
|
425
|
397
|
434
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-263
|
-263
|
V. Other current assets
|
338
|
0
|
59
|
954
|
167
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
59
|
0
|
0
|
3. Taxes and the State Receivables
|
338
|
0
|
0
|
954
|
167
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
16,926
|
15,085
|
20,074
|
24,675
|
21,297
|
I. Long-term receivables
|
5
|
5
|
5
|
5
|
5
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
5
|
5
|
5
|
5
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
16,915
|
15,073
|
13,331
|
24,670
|
21,292
|
1. Tangible fixed assets
|
5,621
|
4,067
|
2,612
|
14,239
|
11,148
|
- Cost
|
84,174
|
82,100
|
82,100
|
94,958
|
94,958
|
- Accumulated depreciation
|
-78,552
|
-78,034
|
-79,488
|
-80,719
|
-83,809
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,294
|
11,006
|
10,719
|
10,432
|
10,144
|
- Cost
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
- Accumulated depreciation
|
-1,478
|
-1,765
|
-2,053
|
-2,340
|
-2,627
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
7
|
7
|
6,737
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
7
|
7
|
6,737
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
129,941
|
158,679
|
176,305
|
199,145
|
216,156
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
20,242
|
26,260
|
25,045
|
24,860
|
26,003
|
I. Current liabilities
|
20,002
|
26,260
|
24,565
|
24,260
|
25,403
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
219
|
375
|
702
|
334
|
668
|
4. Advances from customers
|
127
|
122
|
157
|
239
|
196
|
5. Taxes and other payables to the State Budget
|
15,071
|
17,855
|
14,903
|
14,919
|
15,125
|
6. Payables to employees
|
1,513
|
3,017
|
1,024
|
1,084
|
1,756
|
7. Short-term accrued expenses
|
2,936
|
4,782
|
7,496
|
7,522
|
7,485
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
160
|
0
|
0
|
11. Other short-term payables
|
136
|
109
|
121
|
162
|
172
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
240
|
0
|
480
|
600
|
600
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
240
|
0
|
480
|
600
|
600
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
109,699
|
132,419
|
151,260
|
174,285
|
190,153
|
I. ShareHolder's equity
|
109,699
|
132,419
|
151,260
|
174,285
|
190,153
|
1. Owner's investment capital
|
27,682
|
27,682
|
27,682
|
27,682
|
27,682
|
2. Share capital surplus
|
3,739
|
3,739
|
3,739
|
3,739
|
3,739
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-515
|
-515
|
-515
|
-515
|
-515
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,254
|
8,254
|
8,254
|
8,254
|
8,254
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
70,539
|
93,258
|
112,100
|
135,125
|
150,993
|
- After tax undistributed profit accumulated to the end of prior period
|
56,886
|
70,539
|
93,258
|
112,100
|
135,125
|
- Profit after tax undistributed this period
|
13,652
|
22,720
|
18,841
|
23,025
|
15,868
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
129,941
|
158,679
|
176,305
|
199,145
|
216,156
|