Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 37,922 65,679 49,641 39,097 47,289
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 37,922 65,679 49,641 39,097 47,289
4. Cost of goods sold 21,379 36,706 28,526 26,983 30,720
5. Gross profit (3)-(4) 16,543 28,973 21,116 12,113 16,568
6. Revenue of financial operations 2,628 2,592 5,983 6,364 7,400
7. Financial expense 5 747 6
-In which: Loan interest expenses 0 6
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,226 3,337 2,795 2,987 2,722
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,946 28,223 23,558 15,490 21,239
12. Other income 106 275 0 18,475 392
13. Other expenses 116 0 5 5,171 672
14. Other profit (12)-(13) -11 275 -5 13,304 -281
15. Total accounting profit before tax (11)+(14) 15,935 28,498 23,553 28,794 20,959
16. Costs of current corporate income tax 2,283 5,778 4,712 5,769 5,090
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,283 5,778 4,712 5,769 5,090
19. Profit after corporate income tax (15)-(18) 13,652 22,720 18,841 23,025 15,868
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,652 22,720 18,841 23,025 15,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)