Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 65,679 49,641 39,097 47,289 60,476
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 65,679 49,641 39,097 47,289 60,476
4. Cost of goods sold 36,706 28,526 26,983 30,720 27,525
5. Gross profit (3)-(4) 28,973 21,116 12,113 16,568 32,951
6. Revenue of financial operations 2,592 5,983 6,364 7,400 8,317
7. Financial expense 5 747 6 0
-In which: Loan interest expenses 0 6 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 3,337 2,795 2,987 2,722 2,636
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,223 23,558 15,490 21,239 38,632
12. Other income 275 0 18,475 392 116
13. Other expenses 0 5 5,171 672 435
14. Other profit (12)-(13) 275 -5 13,304 -281 -319
15. Total accounting profit before tax (11)+(14) 28,498 23,553 28,794 20,959 38,314
16. Costs of current corporate income tax 5,778 4,712 5,769 5,090 8,714
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 5,778 4,712 5,769 5,090 8,714
19. Profit after corporate income tax (15)-(18) 22,720 18,841 23,025 15,868 29,600
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,720 18,841 23,025 15,868 29,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)