ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
7,942
|
6,310
|
8,766
|
7,194
|
9,537
|
I. Cash and cash equivalents
|
484
|
166
|
942
|
1,032
|
4,590
|
1. Cash
|
484
|
166
|
942
|
1,032
|
4,590
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
126
|
476
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
126
|
476
|
0
|
III. Short-term receivables
|
6,615
|
5,663
|
6,530
|
4,641
|
3,886
|
1. Short-term receivables of customers
|
15,885
|
15,512
|
16,324
|
14,400
|
13,669
|
2. Prepayments to suppliers
|
966
|
922
|
1,033
|
783
|
1,066
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
36,026
|
42,594
|
42,726
|
42,811
|
43,072
|
7. Provision for doubtful short-term receivables
|
-46,262
|
-53,364
|
-53,553
|
-53,353
|
-53,921
|
IV. Inventories
|
29
|
28
|
47
|
38
|
38
|
1. Inventories
|
56
|
55
|
74
|
64
|
64
|
2. Provision for decline in value of inventories
|
-27
|
-27
|
-27
|
-27
|
-27
|
V. Other current assets
|
814
|
453
|
1,122
|
1,008
|
1,023
|
1. Short-term prepaid expenses
|
404
|
292
|
958
|
725
|
690
|
2. Deductible VAT
|
249
|
0
|
0
|
119
|
168
|
3. Taxes and the State Receivables
|
161
|
161
|
164
|
164
|
165
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
21,177
|
19,492
|
13,606
|
12,878
|
11,812
|
I. Long-term receivables
|
414
|
362
|
362
|
332
|
548
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
5,796
|
5,796
|
5,796
|
5,796
|
5,796
|
5. Other long-term receivables
|
414
|
362
|
362
|
332
|
548
|
6. Provision for doubtful long-term receivables
|
-5,796
|
-5,796
|
-5,796
|
-5,796
|
-5,796
|
II. Fixed assets
|
11,859
|
9,836
|
3,228
|
3,146
|
2,220
|
1. Tangible fixed assets
|
11,819
|
9,836
|
3,228
|
3,146
|
2,220
|
- Cost
|
27,335
|
27,335
|
16,146
|
13,520
|
13,427
|
- Accumulated depreciation
|
-15,516
|
-17,498
|
-12,918
|
-10,374
|
-11,207
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
40
|
0
|
0
|
0
|
0
|
- Cost
|
200
|
200
|
200
|
200
|
200
|
- Accumulated depreciation
|
-160
|
-200
|
-200
|
-200
|
-200
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,545
|
8,545
|
8,545
|
8,545
|
8,545
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
8,545
|
8,545
|
8,545
|
8,545
|
8,545
|
IV. Long-term financial investments
|
80
|
80
|
80
|
80
|
80
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
80
|
0
|
3. Other investments in equity instruments
|
80
|
80
|
80
|
0
|
80
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
279
|
669
|
1,392
|
776
|
419
|
1. Long-term prepaid expenses
|
279
|
669
|
1,392
|
776
|
419
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
29,118
|
25,802
|
22,372
|
20,072
|
21,348
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
45,989
|
52,925
|
49,877
|
48,391
|
50,246
|
I. Current liabilities
|
44,068
|
52,084
|
48,919
|
47,683
|
48,471
|
1. Borrowings and short-term financial leased liabilities
|
3,282
|
2,753
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,458
|
2,640
|
2,841
|
2,036
|
1,837
|
4. Advances from customers
|
1,712
|
857
|
857
|
864
|
862
|
5. Taxes and other payables to the State Budget
|
15,456
|
22,640
|
21,835
|
21,922
|
21,780
|
6. Payables to employees
|
552
|
856
|
1,092
|
1,588
|
1,961
|
7. Short-term accrued expenses
|
400
|
358
|
247
|
168
|
87
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,697
|
3,482
|
3,583
|
2,431
|
3,926
|
11. Other short-term payables
|
17,510
|
18,497
|
18,464
|
18,674
|
18,018
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,921
|
841
|
958
|
708
|
1,775
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
10
|
0
|
51
|
29
|
1,063
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,105
|
841
|
907
|
679
|
712
|
6. Borrowings and long-term financial leased liabilities
|
806
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-16,871
|
-27,123
|
-27,505
|
-28,319
|
-28,898
|
I. ShareHolder's equity
|
-16,871
|
-27,123
|
-27,505
|
-28,319
|
-28,898
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-96,871
|
-107,123
|
-107,505
|
-108,319
|
-108,898
|
- After tax undistributed profit accumulated to the end of prior period
|
-93,242
|
-96,871
|
-107,123
|
-107,505
|
-108,319
|
- Profit after tax undistributed this period
|
-3,629
|
-10,253
|
-381
|
-814
|
-579
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
29,118
|
25,802
|
22,372
|
20,072
|
21,348
|