Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 35,299 24,599 15,714 31,720 36,844
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 35,299 24,599 15,714 31,720 36,844
4. Cost of goods sold 33,010 22,707 15,815 27,016 30,734
5. Gross profit (3)-(4) 2,289 1,892 -101 4,705 6,111
6. Revenue of financial operations 17 4 0 1 5
7. Financial expense 843 540 337 105
-In which: Loan interest expenses 768 540 266 54
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 157
10. Enterprise administration expenses 15,213 4,465 8,826 4,491 6,870
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,750 -3,108 -9,265 109 -911
12. Other income 874 113 207 3 348
13. Other expenses 307 530 1,194 494 48
14. Other profit (12)-(13) 567 -418 -988 -491 300
15. Total accounting profit before tax (11)+(14) -13,183 -3,526 -10,253 -381 -610
16. Costs of current corporate income tax 80 103 0 203
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 80 103 0 203
19. Profit after corporate income tax (15)-(18) -13,263 -3,629 -10,253 -381 -814
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,263 -3,629 -10,253 -381 -814
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)