Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 24,599 15,714 31,720 36,844 42,897
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 24,599 15,714 31,720 36,844 42,897
4. Cost of goods sold 22,707 15,815 27,016 30,734 33,993
5. Gross profit (3)-(4) 1,892 -101 4,705 6,111 8,904
6. Revenue of financial operations 4 0 1 5 19
7. Financial expense 540 337 105 0
-In which: Loan interest expenses 540 266 54 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 157 0
10. Enterprise administration expenses 4,465 8,826 4,491 6,870 8,898
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,108 -9,265 109 -911 25
12. Other income 113 207 3 348 59
13. Other expenses 530 1,194 494 48 205
14. Other profit (12)-(13) -418 -988 -491 300 -146
15. Total accounting profit before tax (11)+(14) -3,526 -10,253 -381 -610 -121
16. Costs of current corporate income tax 103 0 203 458
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 103 0 203 458
19. Profit after corporate income tax (15)-(18) -3,629 -10,253 -381 -814 -579
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,629 -10,253 -381 -814 -579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)