ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
60,295
|
64,397
|
116,672
|
163,988
|
141,752
|
I. Cash and cash equivalents
|
40,263
|
36,672
|
23,185
|
7,527
|
37,874
|
1. Cash
|
10,263
|
8,672
|
13,185
|
7,527
|
10,874
|
2. Cash equivalents
|
30,000
|
28,000
|
10,000
|
0
|
27,000
|
II. Short-term financial investments
|
0
|
0
|
72,000
|
127,000
|
65,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
72,000
|
127,000
|
65,000
|
III. Short-term receivables
|
11,627
|
16,630
|
10,553
|
18,843
|
24,347
|
1. Short-term receivables of customers
|
7,855
|
14,556
|
9,549
|
11,791
|
11,980
|
2. Prepayments to suppliers
|
3,506
|
3,646
|
1,116
|
4,367
|
11,335
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
403
|
848
|
541
|
3,886
|
2,504
|
7. Provision for doubtful short-term receivables
|
-136
|
-2,419
|
-653
|
-1,202
|
-1,473
|
IV. Inventories
|
7,990
|
9,010
|
10,934
|
10,617
|
14,531
|
1. Inventories
|
7,990
|
9,010
|
10,934
|
10,617
|
14,531
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
414
|
2,084
|
0
|
1
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
395
|
2,066
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
18
|
18
|
0
|
1
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
174,226
|
134,433
|
113,318
|
109,178
|
165,508
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
159,343
|
121,902
|
90,785
|
83,196
|
96,569
|
1. Tangible fixed assets
|
159,343
|
121,902
|
90,785
|
83,196
|
96,569
|
- Cost
|
478,219
|
480,958
|
482,314
|
499,156
|
542,823
|
- Accumulated depreciation
|
-318,875
|
-359,056
|
-391,529
|
-415,961
|
-446,254
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
129
|
246
|
10,290
|
805
|
1,676
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
129
|
246
|
10,290
|
805
|
1,676
|
IV. Long-term financial investments
|
12,064
|
12,064
|
12,064
|
25,064
|
67,064
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
12,064
|
12,064
|
12,064
|
12,064
|
12,064
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
13,000
|
55,000
|
V. Total other long-term assets
|
2,689
|
221
|
179
|
113
|
199
|
1. Long-term prepaid expenses
|
2,689
|
221
|
179
|
113
|
199
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
234,521
|
198,829
|
229,990
|
273,166
|
307,260
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
93,368
|
45,427
|
40,885
|
33,558
|
34,401
|
I. Current liabilities
|
86,625
|
44,644
|
40,090
|
32,687
|
33,503
|
1. Borrowings and short-term financial leased liabilities
|
46,805
|
5,801
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
13,742
|
18,420
|
16,286
|
9,760
|
3,885
|
4. Advances from customers
|
547
|
521
|
463
|
187
|
18
|
5. Taxes and other payables to the State Budget
|
1,652
|
2,214
|
5,455
|
2,928
|
5,245
|
6. Payables to employees
|
12,127
|
10,884
|
11,019
|
13,193
|
13,906
|
7. Short-term accrued expenses
|
93
|
12
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
11,657
|
6,791
|
6,867
|
6,619
|
1,321
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
9,128
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,742
|
783
|
795
|
871
|
898
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
706
|
783
|
795
|
871
|
898
|
6. Borrowings and long-term financial leased liabilities
|
6,037
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
141,153
|
153,403
|
189,106
|
239,607
|
272,858
|
I. ShareHolder's equity
|
141,153
|
153,403
|
189,106
|
239,607
|
272,858
|
1. Owner's investment capital
|
158,631
|
158,631
|
158,631
|
158,631
|
158,631
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
24,293
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-17,478
|
-5,229
|
30,475
|
80,976
|
89,934
|
- After tax undistributed profit accumulated to the end of prior period
|
-27,885
|
-17,478
|
-5,229
|
30,475
|
27,019
|
- Profit after tax undistributed this period
|
10,407
|
12,249
|
35,703
|
50,502
|
62,915
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
234,521
|
198,829
|
229,990
|
273,166
|
307,260
|