Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 14,127,000 21,486,522 20,864,070 24,963,159 29,233,929
2. Deductions of revenue 4,772 27,994 15,262 13,246 32,001
3. Net revenues (1)-(2) 14,122,229 21,458,528 20,848,807 24,949,913 29,201,928
4. Cost of goods sold 13,216,504 19,750,963 19,422,524 23,185,354 27,256,137
5. Gross profit (3)-(4) 905,724 1,707,565 1,426,283 1,764,559 1,945,791
6. Revenue of financial operations 12,732 44,069 51,095 160,912 1,020,595
7. Financial expense 86,182 88,992 193,787 211,642 599,756
-In which: Loan interest expenses 83,432 94,814 190,632 173,976 442,461
8. Profit or loss from joint ventures, associated companies 103,861 172,719 -1,406 46,620 30,300
9. Cost of sales 454,224 708,924 757,532 947,065 1,141,462
10. Enterprise administration expenses 285,179 502,409 501,732 616,666 690,312
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 196,733 624,027 22,921 196,718 565,155
12. Other income 65,179 70,863 36,261 46,987 167,391
13. Other expenses 10,875 6,715 17,565 13,264 38,383
14. Other profit (12)-(13) 54,304 64,149 18,696 33,724 129,009
15. Total accounting profit before tax (11)+(14) 251,037 688,176 41,617 230,441 694,164
16. Costs of current corporate income tax 38,927 103,705 37,963 44,445 184,969
17. Costs of deferred corporate income tax -593 2,599 -34,558 443 0
18. Costs of corporate income tax (16)+(17) 38,334 106,304 3,406 44,888 184,969
19. Profit after corporate income tax (15)-(18) 212,704 581,872 38,211 185,554 509,195
20. Interest after tax of shareholders who not control 68,847 252,815 15,224 111,436 45,711
21. Profit after tax of parent company shareholders (19)-(20) 143,856 329,057 22,987 74,118 463,483
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)