Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 16,130,581 14,127,000 21,486,522 20,864,070 24,963,159
2. Deductions of revenue 1,285 4,772 27,994 15,262 13,246
3. Net revenues (1)-(2) 16,129,296 14,122,229 21,458,528 20,848,807 24,949,913
4. Cost of goods sold 15,182,238 13,216,504 19,750,963 19,422,524 23,185,354
5. Gross profit (3)-(4) 947,058 905,724 1,707,565 1,426,283 1,764,559
6. Revenue of financial operations 19,239 12,732 44,069 51,095 160,912
7. Financial expense 108,137 86,182 88,992 193,787 211,642
-In which: Loan interest expenses 105,708 83,432 94,814 190,632 173,976
8. Profit or loss from joint ventures, associated companies 79,346 103,861 172,719 -1,406 46,620
9. Cost of sales 480,706 454,224 708,924 757,532 947,065
10. Enterprise administration expenses 317,057 285,179 502,409 501,732 616,666
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 139,742 196,733 624,027 22,921 196,718
12. Other income 124,944 65,179 70,863 36,261 46,987
13. Other expenses 6,976 10,875 6,715 17,565 13,264
14. Other profit (12)-(13) 117,969 54,304 64,149 18,696 33,724
15. Total accounting profit before tax (11)+(14) 257,710 251,037 688,176 41,617 230,441
16. Costs of current corporate income tax 34,648 38,927 103,705 37,963 44,445
17. Costs of deferred corporate income tax -1,271 -593 2,599 -34,558 443
18. Costs of corporate income tax (16)+(17) 33,377 38,334 106,304 3,406 44,888
19. Profit after corporate income tax (15)-(18) 224,333 212,704 581,872 38,211 185,554
20. Interest after tax of shareholders who not control 71,366 68,847 252,815 15,224 111,436
21. Profit after tax of parent company shareholders (19)-(20) 152,967 143,856 329,057 22,987 74,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)