Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 6,726,385 8,221,925 8,666,123 6,448,515 6,157,901
2. Deductions of revenue 84,568 4,799 11,515 3,277 9,853
3. Net revenues (1)-(2) 6,641,816 8,217,126 8,654,608 6,445,239 6,148,048
4. Cost of goods sold 6,165,059 7,736,806 8,085,142 5,894,169 5,602,563
5. Gross profit (3)-(4) 476,758 480,320 569,466 551,070 545,485
6. Revenue of financial operations 157,071 668,696 152,913 50,805 263,694
7. Financial expense 123,074 219,104 205,253 69,351 164,109
-In which: Loan interest expenses 37,671 167,242 141,405 62,866 153,488
8. Profit or loss from joint ventures, associated companies 14,716 3,016 6,746 7,842 -8,594
9. Cost of sales 256,540 325,067 345,339 317,605 381,287
10. Enterprise administration expenses 161,661 202,450 179,989 189,632 207,844
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 107,270 405,411 -1,455 33,129 47,344
12. Other income 30,195 59,535 70,345 20,039 27,349
13. Other expenses 5,389 21,549 10,747 7,295 15,868
14. Other profit (12)-(13) 24,806 37,986 59,598 12,744 11,481
15. Total accounting profit before tax (11)+(14) 132,077 443,397 58,143 45,873 58,824
16. Costs of current corporate income tax 16,192 98,858 41,821 12,269 20,609
17. Costs of deferred corporate income tax -31,743
18. Costs of corporate income tax (16)+(17) 16,192 98,858 41,821 12,269 -11,134
19. Profit after corporate income tax (15)-(18) 115,885 344,539 16,322 33,604 69,959
20. Interest after tax of shareholders who not control 43,304 -19,367 2,466 9,364 55,838
21. Profit after tax of parent company shareholders (19)-(20) 72,580 363,906 13,856 24,240 14,121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)