Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,724,397 5,549,402 6,726,385 8,221,925 8,666,123
2. Deductions of revenue 3,711 1,894 84,568 4,799 11,515
3. Net revenues (1)-(2) 8,720,686 5,547,508 6,641,816 8,217,126 8,654,608
4. Cost of goods sold 8,135,248 5,110,056 6,165,059 7,736,806 8,085,142
5. Gross profit (3)-(4) 585,438 437,451 476,758 480,320 569,466
6. Revenue of financial operations 41,034 31,035 157,071 668,696 152,913
7. Financial expense 63,074 62,987 123,074 219,104 205,253
-In which: Loan interest expenses 55,840 45,981 37,671 167,242 141,405
8. Profit or loss from joint ventures, associated companies 13,534 4,752 14,716 3,016 6,746
9. Cost of sales 301,020 226,235 256,540 325,067 345,339
10. Enterprise administration expenses 192,614 155,728 161,661 202,450 179,989
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 83,298 28,288 107,270 405,411 -1,455
12. Other income 4,262 21,287 30,195 59,535 70,345
13. Other expenses -5,143 2,745 5,389 21,549 10,747
14. Other profit (12)-(13) 9,406 18,542 24,806 37,986 59,598
15. Total accounting profit before tax (11)+(14) 92,704 46,830 132,077 443,397 58,143
16. Costs of current corporate income tax 20,500 15,033 16,192 98,858 41,821
17. Costs of deferred corporate income tax 6,670
18. Costs of corporate income tax (16)+(17) 27,170 15,033 16,192 98,858 41,821
19. Profit after corporate income tax (15)-(18) 65,534 31,797 115,885 344,539 16,322
20. Interest after tax of shareholders who not control 43,257 20,866 43,304 -19,367 2,466
21. Profit after tax of parent company shareholders (19)-(20) 22,277 10,931 72,580 363,906 13,856
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)