Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,549,402 6,726,385 8,221,925 8,666,123 6,448,515
2. Deductions of revenue 1,894 84,568 4,799 11,515 3,277
3. Net revenues (1)-(2) 5,547,508 6,641,816 8,217,126 8,654,608 6,445,239
4. Cost of goods sold 5,110,056 6,165,059 7,736,806 8,085,142 5,894,169
5. Gross profit (3)-(4) 437,451 476,758 480,320 569,466 551,070
6. Revenue of financial operations 31,035 157,071 668,696 152,913 50,805
7. Financial expense 62,987 123,074 219,104 205,253 69,351
-In which: Loan interest expenses 45,981 37,671 167,242 141,405 62,866
8. Profit or loss from joint ventures, associated companies 4,752 14,716 3,016 6,746 7,842
9. Cost of sales 226,235 256,540 325,067 345,339 317,605
10. Enterprise administration expenses 155,728 161,661 202,450 179,989 189,632
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,288 107,270 405,411 -1,455 33,129
12. Other income 21,287 30,195 59,535 70,345 20,039
13. Other expenses 2,745 5,389 21,549 10,747 7,295
14. Other profit (12)-(13) 18,542 24,806 37,986 59,598 12,744
15. Total accounting profit before tax (11)+(14) 46,830 132,077 443,397 58,143 45,873
16. Costs of current corporate income tax 15,033 16,192 98,858 41,821 12,269
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 15,033 16,192 98,858 41,821 12,269
19. Profit after corporate income tax (15)-(18) 31,797 115,885 344,539 16,322 33,604
20. Interest after tax of shareholders who not control 20,866 43,304 -19,367 2,466 9,364
21. Profit after tax of parent company shareholders (19)-(20) 10,931 72,580 363,906 13,856 24,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)