Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 6,778,403 8,724,397 5,549,402 6,726,385 8,221,925
2. Deductions of revenue 2,048 3,711 1,894 84,568 4,799
3. Net revenues (1)-(2) 6,776,355 8,720,686 5,547,508 6,641,816 8,217,126
4. Cost of goods sold 6,322,904 8,135,248 5,110,056 6,165,059 7,736,806
5. Gross profit (3)-(4) 453,451 585,438 437,451 476,758 480,320
6. Revenue of financial operations 20,300 41,034 31,035 157,071 668,696
7. Financial expense 60,362 63,074 62,987 123,074 219,104
-In which: Loan interest expenses 46,275 55,840 45,981 37,671 167,242
8. Profit or loss from joint ventures, associated companies 10,270 13,534 4,752 14,716 3,016
9. Cost of sales 240,366 301,020 226,235 256,540 325,067
10. Enterprise administration expenses 154,512 192,614 155,728 161,661 202,450
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,781 83,298 28,288 107,270 405,411
12. Other income 20,904 4,262 21,287 30,195 59,535
13. Other expenses 11,397 -5,143 2,745 5,389 21,549
14. Other profit (12)-(13) 9,507 9,406 18,542 24,806 37,986
15. Total accounting profit before tax (11)+(14) 38,288 92,704 46,830 132,077 443,397
16. Costs of current corporate income tax 12,643 20,500 15,033 16,192 98,858
17. Costs of deferred corporate income tax 212 6,670
18. Costs of corporate income tax (16)+(17) 12,855 27,170 15,033 16,192 98,858
19. Profit after corporate income tax (15)-(18) 25,433 65,534 31,797 115,885 344,539
20. Interest after tax of shareholders who not control 19,250 43,257 20,866 43,304 -19,367
21. Profit after tax of parent company shareholders (19)-(20) 6,184 22,277 10,931 72,580 363,906
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)