Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 5,269,081 6,778,403 8,724,397 5,549,402 6,726,385
2. Deductions of revenue 4,407 2,048 3,711 1,894 84,568
3. Net revenues (1)-(2) 5,264,674 6,776,355 8,720,686 5,547,508 6,641,816
4. Cost of goods sold 4,874,279 6,322,904 8,135,248 5,110,056 6,165,059
5. Gross profit (3)-(4) 390,395 453,451 585,438 437,451 476,758
6. Revenue of financial operations 73,680 20,300 41,034 31,035 157,071
7. Financial expense 50,747 60,362 63,074 62,987 123,074
-In which: Loan interest expenses 33,997 46,275 55,840 45,981 37,671
8. Profit or loss from joint ventures, associated companies 17,530 10,270 13,534 4,752 14,716
9. Cost of sales 206,749 240,366 301,020 226,235 256,540
10. Enterprise administration expenses 145,710 154,512 192,614 155,728 161,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78,398 28,781 83,298 28,288 107,270
12. Other income 6,306 20,904 4,262 21,287 30,195
13. Other expenses 4,734 11,397 -5,143 2,745 5,389
14. Other profit (12)-(13) 1,572 9,507 9,406 18,542 24,806
15. Total accounting profit before tax (11)+(14) 79,970 38,288 92,704 46,830 132,077
16. Costs of current corporate income tax 12,795 12,643 20,500 15,033 16,192
17. Costs of deferred corporate income tax -1,372 212 6,670
18. Costs of corporate income tax (16)+(17) 11,424 12,855 27,170 15,033 16,192
19. Profit after corporate income tax (15)-(18) 68,547 25,433 65,534 31,797 115,885
20. Interest after tax of shareholders who not control 47,004 19,250 43,257 20,866 43,304
21. Profit after tax of parent company shareholders (19)-(20) 21,543 6,184 22,277 10,931 72,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)