ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
183,208
|
141,444
|
216,793
|
198,672
|
130,606
|
I. Cash and cash equivalents
|
101
|
7,020
|
56,682
|
66,932
|
6,100
|
1. Cash
|
101
|
7,020
|
16,682
|
16,932
|
6,100
|
2. Cash equivalents
|
0
|
0
|
40,000
|
50,000
|
0
|
II. Short-term financial investments
|
860
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
860
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
115,837
|
76,637
|
42,272
|
61,031
|
75,160
|
1. Short-term receivables of customers
|
114,715
|
67,373
|
38,083
|
60,512
|
71,003
|
2. Prepayments to suppliers
|
1,107
|
8,862
|
4,067
|
25
|
4,090
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
14
|
401
|
122
|
494
|
67
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
53,780
|
53,915
|
114,825
|
70,352
|
48,812
|
1. Inventories
|
53,780
|
53,915
|
114,825
|
70,352
|
48,812
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
12,631
|
3,872
|
3,015
|
357
|
534
|
1. Short-term prepaid expenses
|
433
|
782
|
141
|
98
|
534
|
2. Deductible VAT
|
12,196
|
3,090
|
2,874
|
0
|
0
|
3. Taxes and the State Receivables
|
2
|
0
|
0
|
259
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
249,096
|
229,060
|
224,510
|
199,852
|
223,343
|
I. Long-term receivables
|
2,462
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,462
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
241,224
|
220,539
|
199,101
|
196,633
|
180,846
|
1. Tangible fixed assets
|
241,065
|
220,420
|
199,023
|
196,595
|
180,846
|
- Cost
|
267,819
|
268,933
|
269,474
|
289,860
|
289,860
|
- Accumulated depreciation
|
-26,754
|
-48,513
|
-70,451
|
-93,265
|
-109,015
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
160
|
119
|
79
|
38
|
0
|
- Cost
|
203
|
203
|
203
|
203
|
203
|
- Accumulated depreciation
|
-43
|
-84
|
-124
|
-165
|
-203
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
182
|
0
|
20,386
|
525
|
1,149
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
182
|
0
|
20,386
|
525
|
1,149
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
38,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
38,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,227
|
8,521
|
5,023
|
2,695
|
3,348
|
1. Long-term prepaid expenses
|
5,227
|
8,521
|
5,023
|
2,695
|
3,348
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
432,304
|
370,504
|
441,303
|
398,524
|
353,949
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
287,789
|
214,302
|
158,636
|
152,390
|
94,220
|
I. Current liabilities
|
148,459
|
112,195
|
86,529
|
107,127
|
85,982
|
1. Borrowings and short-term financial leased liabilities
|
95,369
|
98,735
|
81,336
|
77,442
|
69,921
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
48,581
|
7,805
|
353
|
4,332
|
6,390
|
4. Advances from customers
|
1,644
|
114
|
3,914
|
8,912
|
0
|
5. Taxes and other payables to the State Budget
|
1,240
|
2,799
|
209
|
742
|
3,822
|
6. Payables to employees
|
1,336
|
2,518
|
447
|
794
|
761
|
7. Short-term accrued expenses
|
277
|
223
|
271
|
223
|
89
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
12
|
0
|
0
|
14,681
|
5,000
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
139,330
|
102,107
|
72,107
|
45,263
|
8,237
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
72,107
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
139,330
|
102,107
|
0
|
45,263
|
8,237
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
144,515
|
156,202
|
282,667
|
246,134
|
259,729
|
I. ShareHolder's equity
|
144,515
|
156,202
|
282,667
|
246,134
|
259,729
|
1. Owner's investment capital
|
129,000
|
129,000
|
276,059
|
276,059
|
276,059
|
2. Share capital surplus
|
0
|
0
|
-157
|
-157
|
-157
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
15,515
|
27,202
|
6,765
|
-29,768
|
-16,173
|
- After tax undistributed profit accumulated to the end of prior period
|
10,762
|
15,515
|
9,143
|
6,765
|
-29,768
|
- Profit after tax undistributed this period
|
4,753
|
11,687
|
-2,378
|
-36,533
|
13,595
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
432,304
|
370,504
|
441,303
|
398,524
|
353,949
|