Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 134,828 144,954 130,602 130,387 138,337
I. Cash and cash equivalents 5,359 6,047 6,100 14,521 8,151
1. Cash 5,359 6,047 6,100 14,521 8,151
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 37,354 47,633 75,160 49,932 45,412
1. Short-term receivables of customers 37,187 46,720 71,003 41,950 40,776
2. Prepayments to suppliers 109 857 4,090 7,917 4,574
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 59 57 67 64 62
7. Provision for doubtful short-term receivables 0 0 0 0 0
IV. Inventories 91,074 90,152 48,812 64,796 82,930
1. Inventories 91,074 90,152 48,812 64,796 82,930
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,040 1,122 530 1,138 1,844
1. Short-term prepaid expenses 780 494 530 607 882
2. Deductible VAT 0 369 0 531 962
3. Taxes and the State Receivables 259 259 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 251,566 247,422 223,346 219,564 215,084
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 188,722 184,774 180,846 177,287 173,510
1. Tangible fixed assets 188,704 184,767 180,846 177,287 173,510
- Cost 289,860 289,860 289,860 289,860 290,343
- Accumulated depreciation -101,156 -105,093 -109,015 -112,573 -116,833
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 18 8 0 0 0
- Cost 203 203 203 203 203
- Accumulated depreciation -185 -195 -203 -203 -203
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 1,071 1,071 1,149 1,149 666
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 1,071 1,071 1,149 1,149 666
IV. Long-term financial investments 58,000 58,000 38,000 38,000 38,000
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 58,000 58,000 0 0 0
3. Other investments in equity instruments 0 0 38,000 38,000 38,000
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 3,773 3,577 3,351 3,127 2,907
1. Long-term prepaid expenses 3,773 3,577 3,351 3,127 2,907
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 386,394 392,375 353,948 349,951 353,421
CAPITAL RESOURCES
A. LIABILITIES 139,296 142,998 94,220 89,899 93,070
I. Current liabilities 115,126 126,794 85,982 81,662 93,070
1. Borrowings and short-term financial leased liabilities 84,499 86,585 69,921 65,819 70,327
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 12,715 17,900 6,390 5,962 5,212
4. Advances from customers 3,798 11,221 0 1,480 1,704
5. Taxes and other payables to the State Budget 127 1,810 3,822 101 101
6. Payables to employees 620 634 761 779 683
7. Short-term accrued expenses 166 166 89 0 94
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 13,201 8,478 5,000 7,521 14,949
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 24,170 16,205 8,237 8,237 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 24,170 16,205 8,237 8,237 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 247,097 249,377 259,729 260,052 260,351
I. ShareHolder's equity 247,097 249,377 259,729 260,052 260,351
1. Owner's investment capital 276,059 276,059 276,059 276,059 276,059
2. Share capital surplus -157 -157 -157 -157 -157
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -28,805 -26,525 -16,174 -15,850 -15,551
- After tax undistributed profit accumulated to the end of prior period -29,768 -29,768 -29,768 -16,173 -16,173
- Profit after tax undistributed this period 963 3,243 13,594 323 622
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 386,394 392,375 353,948 349,951 353,421