Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 55,085 50,829 112,829 98,457 66,193
2. Deductions of revenue 0
3. Net revenues (1)-(2) 55,085 50,829 112,829 98,457 66,193
4. Cost of goods sold 52,277 47,818 109,364 95,796 63,933
5. Gross profit (3)-(4) 2,809 3,011 3,465 2,662 2,260
6. Revenue of financial operations 1 1 1 1 2
7. Financial expense 1,646 1,721 1,551 1,188 1,058
-In which: Loan interest expenses 1,459 1,908 1,551 1,188 825
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9 0
10. Enterprise administration expenses 842 992 828 1,056 857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 312 299 1,087 418 347
12. Other income 11 0 0 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 11 0 0 0 0
15. Total accounting profit before tax (11)+(14) 323 299 1,087 418 347
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 323 299 1,087 418 347
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 323 299 1,087 418 347
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0