Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 116,844 101,823 113,790 55,085 50,829
2. Deductions of revenue 0
3. Net revenues (1)-(2) 116,844 101,823 113,790 55,085 50,829
4. Cost of goods sold 108,579 95,645 101,196 52,277 47,818
5. Gross profit (3)-(4) 8,265 6,178 12,594 2,809 3,011
6. Revenue of financial operations 3 1 1,301 1 1
7. Financial expense 3,206 3,020 2,274 1,646 1,721
-In which: Loan interest expenses 3,004 3,317 2,274 1,459 1,908
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12 3 9
10. Enterprise administration expenses 952 834 995 842 992
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,098 2,324 10,624 312 299
12. Other income 168 0 11 0
13. Other expenses 0 44 13 0 0
14. Other profit (12)-(13) 168 -44 -13 11 0
15. Total accounting profit before tax (11)+(14) 4,266 2,280 10,611 323 299
16. Costs of current corporate income tax 259
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 259
19. Profit after corporate income tax (15)-(18) 4,266 2,280 10,352 323 299
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,266 2,280 10,352 323 299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)