Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 53,989 116,844 101,823 113,790 55,085
2. Deductions of revenue 0
3. Net revenues (1)-(2) 53,989 116,844 101,823 113,790 55,085
4. Cost of goods sold 53,267 108,579 95,645 101,196 52,277
5. Gross profit (3)-(4) 722 8,265 6,178 12,594 2,809
6. Revenue of financial operations 56 3 1 1,301 1
7. Financial expense 3,196 3,206 3,020 2,274 1,646
-In which: Loan interest expenses 2,785 3,004 3,317 2,274 1,459
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3 12 3 9
10. Enterprise administration expenses 858 952 834 995 842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,279 4,098 2,324 10,624 312
12. Other income 0 168 0 11
13. Other expenses 2 0 44 13 0
14. Other profit (12)-(13) -2 168 -44 -13 11
15. Total accounting profit before tax (11)+(14) -3,281 4,266 2,280 10,611 323
16. Costs of current corporate income tax 259
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 259
19. Profit after corporate income tax (15)-(18) -3,281 4,266 2,280 10,352 323
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,281 4,266 2,280 10,352 323
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)