Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 76,956 53,989 116,844 101,823 113,790
2. Deductions of revenue 0
3. Net revenues (1)-(2) 76,956 53,989 116,844 101,823 113,790
4. Cost of goods sold 82,076 53,267 108,579 95,645 101,196
5. Gross profit (3)-(4) -5,119 722 8,265 6,178 12,594
6. Revenue of financial operations 98 56 3 1 1,301
7. Financial expense 3,305 3,196 3,206 3,020 2,274
-In which: Loan interest expenses 3,323 2,785 3,004 3,317 2,274
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3 12 3
10. Enterprise administration expenses 880 858 952 834 995
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,207 -3,279 4,098 2,324 10,624
12. Other income 60 0 168 0
13. Other expenses 17 2 0 44 13
14. Other profit (12)-(13) 42 -2 168 -44 -13
15. Total accounting profit before tax (11)+(14) -9,165 -3,281 4,266 2,280 10,611
16. Costs of current corporate income tax 259
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 259
19. Profit after corporate income tax (15)-(18) -9,165 -3,281 4,266 2,280 10,352
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,165 -3,281 4,266 2,280 10,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)