Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 112,829 98,457 66,193 71,437 77,185
2. Deductions of revenue 0
3. Net revenues (1)-(2) 112,829 98,457 66,193 71,437 77,185
4. Cost of goods sold 109,364 95,796 63,933 68,883 74,556
5. Gross profit (3)-(4) 3,465 2,662 2,260 2,554 2,629
6. Revenue of financial operations 1 1 2 1 3
7. Financial expense 1,551 1,188 1,058 1,372 1,430
-In which: Loan interest expenses 1,551 1,188 825 1,372 1,430
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 138
10. Enterprise administration expenses 828 1,056 857 1,066 853
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,087 418 347 117 211
12. Other income 0 0 0 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0 0
15. Total accounting profit before tax (11)+(14) 1,087 418 347 117 211
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,087 418 347 117 211
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,087 418 347 117 211
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0