Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 113,790 55,085 50,829 112,829 98,457
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 113,790 55,085 50,829 112,829 98,457
4. Cost of goods sold 101,196 52,277 47,818 109,364 95,796
5. Gross profit (3)-(4) 12,594 2,809 3,011 3,465 2,662
6. Revenue of financial operations 1,301 1 1 1 1
7. Financial expense 2,274 1,646 1,721 1,551 1,188
-In which: Loan interest expenses 2,274 1,459 1,908 1,551 1,188
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3 9 0
10. Enterprise administration expenses 995 842 992 828 1,056
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,624 312 299 1,087 418
12. Other income 0 11 0 0 0
13. Other expenses 13 0 0 0 0
14. Other profit (12)-(13) -13 11 0 0 0
15. Total accounting profit before tax (11)+(14) 10,611 323 299 1,087 418
16. Costs of current corporate income tax 259 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 259 0
19. Profit after corporate income tax (15)-(18) 10,352 323 299 1,087 418
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,352 323 299 1,087 418
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)