|
1. Total business operating revenue
|
314,551
|
273,825
|
236,261
|
237,503
|
278,726
|
|
2. Deductions of revenue
|
188
|
591
|
48
|
2
|
0
|
|
3. Net revenues (1)-(2)
|
314,363
|
273,234
|
236,213
|
237,501
|
278,726
|
|
4. Cost of goods sold
|
259,674
|
222,918
|
207,662
|
204,895
|
250,503
|
|
5. Gross profit (3)-(4)
|
54,689
|
50,316
|
28,551
|
32,606
|
28,223
|
|
6. Revenue of financial operations
|
112
|
97
|
72
|
29
|
21
|
|
7. Financial expense
|
9,168
|
9,965
|
8,398
|
5,426
|
4,498
|
|
-In which: Loan interest expenses
|
9,168
|
9,965
|
8,398
|
5,426
|
4,498
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
23,509
|
20,001
|
12,580
|
9,023
|
9,433
|
|
10. Enterprise administration expenses
|
18,268
|
17,172
|
16,806
|
19,921
|
16,854
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
3,856
|
3,275
|
-9,161
|
-1,735
|
-2,539
|
|
12. Other income
|
573
|
1,896
|
521
|
2,353
|
4,208
|
|
13. Other expenses
|
0
|
1,043
|
11
|
367
|
1,665
|
|
14. Other profit (12)-(13)
|
573
|
853
|
510
|
1,986
|
2,543
|
|
15. Total accounting profit before tax (11)+(14)
|
4,428
|
4,129
|
-8,651
|
252
|
3
|
|
16. Costs of current corporate income tax
|
973
|
951
|
88
|
138
|
125
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
973
|
951
|
88
|
138
|
125
|
|
19. Profit after corporate income tax (15)-(18)
|
3,456
|
3,178
|
-8,740
|
114
|
-122
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
3,456
|
3,178
|
-8,740
|
114
|
-122
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
