Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 59,457 56,408 67,435 73,452 81,432
2. Deductions of revenue 1 0 0 0
3. Net revenues (1)-(2) 59,456 56,408 67,435 73,452 81,432
4. Cost of goods sold 50,171 48,734 61,821 69,196 70,753
5. Gross profit (3)-(4) 9,284 7,674 5,614 4,256 10,679
6. Revenue of financial operations 5 4 6 5 6
7. Financial expense 1,259 1,012 1,099 1,209 1,178
-In which: Loan interest expenses 1,259 1,012 1,099 1,209 1,178
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,595 1,822 2,293 2,577 2,741
10. Enterprise administration expenses 6,317 4,769 3,463 4,330 4,039
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -881 76 -1,235 -3,855 2,728
12. Other income 1,158 30 512 709 2,958
13. Other expenses 124 35 133 739 758
14. Other profit (12)-(13) 1,033 -5 379 -31 2,199
15. Total accounting profit before tax (11)+(14) 152 71 -855 -3,886 4,927
16. Costs of current corporate income tax 75 14 0 125
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 75 14 0 125
19. Profit after corporate income tax (15)-(18) 77 57 -855 -3,886 4,802
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 77 57 -855 -3,886 4,802
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)