Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 56,408 67,435 73,452 81,432 58,510
2. Deductions of revenue 0 0 0 628
3. Net revenues (1)-(2) 56,408 67,435 73,452 81,432 57,882
4. Cost of goods sold 48,734 61,821 69,196 70,753 55,188
5. Gross profit (3)-(4) 7,674 5,614 4,256 10,679 2,694
6. Revenue of financial operations 4 6 5 6 16
7. Financial expense 1,012 1,099 1,209 1,178 848
-In which: Loan interest expenses 1,012 1,099 1,209 1,178 848
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,822 2,293 2,577 2,741 2,279
10. Enterprise administration expenses 4,769 3,463 4,330 4,039 4,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76 -1,235 -3,855 2,728 -4,463
12. Other income 30 512 709 2,958 4
13. Other expenses 35 133 739 758 17
14. Other profit (12)-(13) -5 379 -31 2,199 -13
15. Total accounting profit before tax (11)+(14) 71 -855 -3,886 4,927 -4,477
16. Costs of current corporate income tax 14 0 125 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 14 0 125 0
19. Profit after corporate income tax (15)-(18) 57 -855 -3,886 4,802 -4,477
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 57 -855 -3,886 4,802 -4,477
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)