Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 57,398 59,936 60,712 59,457 56,408
2. Deductions of revenue 1 1 1 0
3. Net revenues (1)-(2) 57,397 59,936 60,712 59,456 56,408
4. Cost of goods sold 48,124 54,096 52,503 50,171 48,734
5. Gross profit (3)-(4) 9,273 5,840 8,208 9,284 7,674
6. Revenue of financial operations 10 8 6 5 4
7. Financial expense 1,451 1,391 1,326 1,259 1,012
-In which: Loan interest expenses 1,451 1,391 1,326 1,259 1,012
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,342 1,780 2,305 2,595 1,822
10. Enterprise administration expenses 5,416 2,990 5,198 6,317 4,769
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73 -313 -614 -881 76
12. Other income 158 36 1,001 1,158 30
13. Other expenses 162 8 72 124 35
14. Other profit (12)-(13) -4 28 929 1,033 -5
15. Total accounting profit before tax (11)+(14) 69 -284 315 152 71
16. Costs of current corporate income tax 14 63 75 14
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 14 63 75 14
19. Profit after corporate income tax (15)-(18) 55 -284 252 77 57
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 55 -284 252 77 57
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)