Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 73,452 81,432 58,510 75,137 67,671
2. Deductions of revenue 0 0 628 70 189
3. Net revenues (1)-(2) 73,452 81,432 57,882 75,067 67,482
4. Cost of goods sold 69,196 70,753 55,188 76,096 62,485
5. Gross profit (3)-(4) 4,256 10,679 2,694 -1,029 4,998
6. Revenue of financial operations 5 6 16 7 3
7. Financial expense 1,209 1,178 848 1,131 1,009
-In which: Loan interest expenses 1,209 1,178 848 1,131 1,009
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,577 2,741 2,279 2,944 3,133
10. Enterprise administration expenses 4,330 4,039 4,046 3,766 3,797
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,855 2,728 -4,463 -8,863 -2,938
12. Other income 709 2,958 4 391 452
13. Other expenses 739 758 17 54 322
14. Other profit (12)-(13) -31 2,199 -13 337 131
15. Total accounting profit before tax (11)+(14) -3,886 4,927 -4,477 -8,526 -2,808
16. Costs of current corporate income tax 0 125 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 125 0 0
19. Profit after corporate income tax (15)-(18) -3,886 4,802 -4,477 -8,526 -2,808
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,886 4,802 -4,477 -8,526 -2,808
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)