Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 79,094 90,922 91,902 86,105 87,652
I. Cash and cash equivalents 6,518 13,277 12,236 9,832 6,205
1. Cash 6,518 13,277 12,236 9,832 6,205
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 18,940 11,743 8,940
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 18,940 11,743 8,940
III. Short-term receivables 68,395 71,632 57,183 62,284 68,892
1. Short-term receivables of customers 5,831 11,913 8,090 5,121 3,893
2. Prepayments to suppliers 42,987 39,143 39,251 46,961 51,525
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 10,000 8,940 0 0 0
6. Other short-term receivables 9,602 11,661 9,867 10,227 13,500
7. Provision for doubtful short-term receivables -25 -25 -25 -25 -25
IV. Inventories 0 0 0 0 0
1. Inventories 0 0 0 0 0
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 4,181 6,014 3,543 2,246 3,614
1. Short-term prepaid expenses 0 0 0 52 52
2. Deductible VAT 3,915 6,014 3,543 2,194 1,661
3. Taxes and the State Receivables 266 0 0 0 1,901
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 434,478 483,543 485,528 487,827 491,529
I. Long-term receivables 0 0 154 0 154
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 154 0 154
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 174,322 171,410 168,528 165,646 162,765
1. Tangible fixed assets 174,322 171,410 168,528 165,646 162,765
- Cost 451,888 451,888 451,888 451,888 451,888
- Accumulated depreciation -277,566 -280,479 -283,360 -286,242 -289,124
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 256,835 309,120 314,068 319,639 326,286
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 256,835 309,120 314,068 319,639 326,286
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 3,321 3,013 2,777 2,542 2,324
1. Long-term prepaid expenses 3,321 3,013 2,777 2,542 2,324
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 513,572 574,465 577,430 573,932 579,180
CAPITAL RESOURCES
A. LIABILITIES 255,301 296,076 284,931 275,936 281,747
I. Current liabilities 67,118 96,666 111,530 114,322 123,764
1. Borrowings and short-term financial leased liabilities 42,893 41,755 59,144 62,199 72,110
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 18,182 45,348 44,243 43,743 43,953
4. Advances from customers 0 0 0 0 0
5. Taxes and other payables to the State Budget 2,353 5,750 5,671 4,964 4,963
6. Payables to employees 252 1,108 291 302 388
7. Short-term accrued expenses 1,550 231 343 1,308 213
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 1,888 2,475 1,839 1,806 2,137
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 188,183 199,410 173,401 161,615 157,983
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 506 0 1,539
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 188,183 199,410 172,895 161,615 156,443
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 258,271 278,389 292,499 297,996 297,433
I. ShareHolder's equity 258,271 278,389 292,499 297,996 297,433
1. Owner's investment capital 148,207 148,207 148,207 148,207 148,207
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 110,064 130,182 144,292 149,789 149,227
- After tax undistributed profit accumulated to the end of prior period 74,073 74,073 130,107 130,107 130,107
- Profit after tax undistributed this period 35,991 56,109 14,185 19,682 19,120
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 513,572 574,465 577,430 573,932 579,180