Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 10,567 8,149 24,411 25,258 18,818
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,567 8,149 24,411 25,258 18,818
4. Cost of goods sold 5,086 4,582 5,024 4,153 4,748
5. Gross profit (3)-(4) 5,481 3,567 19,388 21,104 14,069
6. Revenue of financial operations 191 121 103 121 113
7. Financial expense 1,662 1,632 1,616 1,549 1,508
-In which: Loan interest expenses 1,662 1,632 1,616 1,549 1,508
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 645 744 937 451 557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,364 1,312 16,938 19,225 12,117
12. Other income 170 248 608 279 83
13. Other expenses 153 45 523 151 525
14. Other profit (12)-(13) 17 203 85 128 -442
15. Total accounting profit before tax (11)+(14) 3,381 1,515 17,023 19,353 11,675
16. Costs of current corporate income tax 217 95 2,424 1,935 1,212
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 217 95 2,424 1,935 1,212
19. Profit after corporate income tax (15)-(18) 3,163 1,420 14,600 17,418 10,464
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,163 1,420 14,600 17,418 10,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)