Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 20,658 16,745 10,567 8,149 24,411
2. Deductions of revenue 0
3. Net revenues (1)-(2) 20,658 16,745 10,567 8,149 24,411
4. Cost of goods sold 5,391 4,375 5,086 4,582 5,024
5. Gross profit (3)-(4) 15,267 12,369 5,481 3,567 19,388
6. Revenue of financial operations 79 764 191 121 103
7. Financial expense 2,151 1,816 1,662 1,632 1,616
-In which: Loan interest expenses 2,151 1,816 1,662 1,632 1,616
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,074 452 645 744 937
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,120 10,866 3,364 1,312 16,938
12. Other income 3,237 129 170 248 608
13. Other expenses 157 153 45 523
14. Other profit (12)-(13) 3,080 129 17 203 85
15. Total accounting profit before tax (11)+(14) 15,200 10,995 3,381 1,515 17,023
16. Costs of current corporate income tax 415 569 217 95 2,424
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 415 569 217 95 2,424
19. Profit after corporate income tax (15)-(18) 14,785 10,426 3,163 1,420 14,600
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,785 10,426 3,163 1,420 14,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)