Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 24,411 25,258 18,818 15,697 29,795
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,411 25,258 18,818 15,697 29,795
4. Cost of goods sold 5,024 4,153 4,748 4,866 5,358
5. Gross profit (3)-(4) 19,388 21,104 14,069 10,831 24,437
6. Revenue of financial operations 103 121 113 149 156
7. Financial expense 1,616 1,549 1,508 1,405 1,325
-In which: Loan interest expenses 1,616 1,549 1,508 1,405 1,325
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 937 451 557 510 836
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,938 19,225 12,117 9,065 22,432
12. Other income 608 279 83 0 73
13. Other expenses 523 151 525 10 195
14. Other profit (12)-(13) 85 128 -442 -10 -122
15. Total accounting profit before tax (11)+(14) 17,023 19,353 11,675 9,055 22,310
16. Costs of current corporate income tax 2,424 1,935 1,212 907 2,188
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,424 1,935 1,212 907 2,188
19. Profit after corporate income tax (15)-(18) 14,600 17,418 10,464 8,148 20,122
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,600 17,418 10,464 8,148 20,122
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)