Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 15,697 29,795 24,645 13,827 6,833
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 15,697 29,795 24,645 13,827 6,833
4. Cost of goods sold 4,866 5,358 5,143 4,801 5,318
5. Gross profit (3)-(4) 10,831 24,437 19,502 9,026 1,515
6. Revenue of financial operations 149 156 197 310 182
7. Financial expense 1,405 1,325 1,432 1,440 1,453
-In which: Loan interest expenses 1,405 1,325 1,432 1,440 1,453
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 510 836 491 831 807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,065 22,432 17,776 7,065 -562
12. Other income 0 73 0 0
13. Other expenses 10 195 35 155
14. Other profit (12)-(13) -10 -122 -35 -155 0
15. Total accounting profit before tax (11)+(14) 9,055 22,310 17,741 6,910 -562
16. Costs of current corporate income tax 907 2,188 3,555 1,382
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 907 2,188 3,555 1,382 0
19. Profit after corporate income tax (15)-(18) 8,148 20,122 14,185 5,528 -562
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,148 20,122 14,185 5,528 -562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0