Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 16,745 10,567 8,149 24,411 25,258
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,745 10,567 8,149 24,411 25,258
4. Cost of goods sold 4,375 5,086 4,582 5,024 4,153
5. Gross profit (3)-(4) 12,369 5,481 3,567 19,388 21,104
6. Revenue of financial operations 764 191 121 103 121
7. Financial expense 1,816 1,662 1,632 1,616 1,549
-In which: Loan interest expenses 1,816 1,662 1,632 1,616 1,549
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 452 645 744 937 451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,866 3,364 1,312 16,938 19,225
12. Other income 129 170 248 608 279
13. Other expenses 153 45 523 151
14. Other profit (12)-(13) 129 17 203 85 128
15. Total accounting profit before tax (11)+(14) 10,995 3,381 1,515 17,023 19,353
16. Costs of current corporate income tax 569 217 95 2,424 1,935
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 569 217 95 2,424 1,935
19. Profit after corporate income tax (15)-(18) 10,426 3,163 1,420 14,600 17,418
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,426 3,163 1,420 14,600 17,418
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)