Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 420,821 355,522 380,833 371,764 415,188
2. Deductions of revenue 316 118 420 230 476
3. Net revenues (1)-(2) 420,504 355,404 380,413 371,534 414,713
4. Cost of goods sold 354,036 305,258 331,724 339,125 368,796
5. Gross profit (3)-(4) 66,468 50,146 48,689 32,409 45,916
6. Revenue of financial operations 6,354 6,630 7,114 7,264 6,133
7. Financial expense 2,400 1,698 1,574 1,467 2,878
-In which: Loan interest expenses 1,397 1,602 1,272 1,410 2,351
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24,238 25,599 25,739 25,048 26,129
10. Enterprise administration expenses 8,017 10,786 12,122 12,561 16,693
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,167 18,694 16,367 597 6,349
12. Other income -1,047 197 -15 268 2,923
13. Other expenses 381 180 740 178 2,030
14. Other profit (12)-(13) -1,428 16 -755 90 893
15. Total accounting profit before tax (11)+(14) 36,739 18,710 15,612 687 7,241
16. Costs of current corporate income tax 9,067 3,935 4,454 983 6,006
17. Costs of deferred corporate income tax -176 -49 -369
18. Costs of corporate income tax (16)+(17) 8,891 3,935 4,405 983 5,637
19. Profit after corporate income tax (15)-(18) 27,848 14,776 11,207 -297 1,604
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,848 14,776 11,207 -297 1,604
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)