Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 356,816 354,570 374,706 420,821 355,522
2. Deductions of revenue 198 210 224 316 118
3. Net revenues (1)-(2) 356,618 354,360 374,481 420,504 355,404
4. Cost of goods sold 302,305 304,557 326,422 354,036 305,258
5. Gross profit (3)-(4) 54,313 49,803 48,060 66,468 50,146
6. Revenue of financial operations 6,056 5,496 5,843 6,354 6,630
7. Financial expense 649 1,465 809 2,400 1,698
-In which: Loan interest expenses 718 771 1,152 1,397 1,602
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 23,628 24,261 23,667 24,238 25,599
10. Enterprise administration expenses 11,204 11,351 11,958 8,017 10,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,887 18,221 17,468 38,167 18,694
12. Other income 1,667 191 293 -1,047 197
13. Other expenses 351 196 117 381 180
14. Other profit (12)-(13) 1,316 -5 176 -1,428 16
15. Total accounting profit before tax (11)+(14) 26,203 18,217 17,644 36,739 18,710
16. Costs of current corporate income tax 5,241 5,208 3,612 9,067 3,935
17. Costs of deferred corporate income tax -85 -176
18. Costs of corporate income tax (16)+(17) 5,241 5,123 3,612 8,891 3,935
19. Profit after corporate income tax (15)-(18) 20,963 13,094 14,032 27,848 14,776
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 20,963 13,094 14,032 27,848 14,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)