Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 682 682 682 682 682
2. Deductions of revenue
3. Net revenues (1)-(2) 682 682 682 682 682
4. Cost of goods sold 266 267 269 269 269
5. Gross profit (3)-(4) 416 415 413 413 413
6. Revenue of financial operations 4,812 12,077 5,221 9,063 5,460
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 893 998 853 1,003 939
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,334 11,493 4,781 8,473 4,934
12. Other income 266
13. Other expenses 266
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 4,334 11,493 4,781 8,473 4,934
16. Costs of current corporate income tax 66 77 122 67 112
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 66 77 122 67 112
19. Profit after corporate income tax (15)-(18) 4,269 11,416 4,659 8,406 4,821
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,269 11,416 4,659 8,406 4,821
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)