Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 682 682 682 5,616 7,354
2. Deductions of revenue
3. Net revenues (1)-(2) 682 682 682 5,616 7,354
4. Cost of goods sold 269 269 268 2,226 6,076
5. Gross profit (3)-(4) 413 413 414 3,390 1,278
6. Revenue of financial operations 9,063 5,460 6,610 653 13,167
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0 8
10. Enterprise administration expenses 1,003 939 1,041 876 1,004
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,473 4,934 5,983 3,166 13,433
12. Other income 0
13. Other expenses
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 8,473 4,934 5,983 3,166 13,433
16. Costs of current corporate income tax 67 112 92 353 71
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 67 112 92 353 71
19. Profit after corporate income tax (15)-(18) 8,406 4,821 5,890 2,813 13,362
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,406 4,821 5,890 2,813 13,362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)