Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 259,874 275,165 265,021 548,322 316,038
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 259,874 275,165 265,021 548,322 316,038
4. Cost of goods sold 204,806 212,359 197,118 401,789 254,994
5. Gross profit (3)-(4) 55,068 62,806 67,903 146,533 61,044
6. Revenue of financial operations 19,663 24,879 6,352 11,200 26,666
7. Financial expense 2,155 2,276 1,379 3,023 1,164
-In which: Loan interest expenses 1,942 698 714 2,481 1,012
8. Profit or loss from joint ventures, associated companies 6,859 12,107 27,184 55,004 4,619
9. Cost of sales 0 0
10. Enterprise administration expenses 5,651 5,337 6,098 17,710 6,761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,783 92,180 93,963 192,003 84,404
12. Other income 26 600 6,269 6,488 38
13. Other expenses 88 668 1,242 1,433 52
14. Other profit (12)-(13) -62 -69 5,026 5,055 -14
15. Total accounting profit before tax (11)+(14) 73,721 92,111 98,989 197,058 84,390
16. Costs of current corporate income tax 10,657 12,700 14,765 29,269 11,658
17. Costs of deferred corporate income tax -141 -217 -149 -307 -107
18. Costs of corporate income tax (16)+(17) 10,516 12,483 14,616 28,961 11,551
19. Profit after corporate income tax (15)-(18) 63,205 79,628 84,373 168,097 72,839
20. Interest after tax of shareholders who not control 29 3 33 74 15
21. Profit after tax of parent company shareholders (19)-(20) 63,176 79,625 84,340 168,023 72,824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)