Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 275,165 265,021 548,322 316,038 370,306
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 275,165 265,021 548,322 316,038 370,306
4. Cost of goods sold 212,359 197,118 401,789 254,994 283,537
5. Gross profit (3)-(4) 62,806 67,903 146,533 61,044 86,769
6. Revenue of financial operations 24,879 6,352 11,200 26,666 6,340
7. Financial expense 2,276 1,379 3,023 1,164 1,551
-In which: Loan interest expenses 698 714 2,481 1,012 1,229
8. Profit or loss from joint ventures, associated companies 12,107 27,184 55,004 4,619 38,337
9. Cost of sales 0 0
10. Enterprise administration expenses 5,337 6,098 17,710 6,761 6,050
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,180 93,963 192,003 84,404 123,844
12. Other income 600 6,269 6,488 38 352
13. Other expenses 668 1,242 1,433 52 61
14. Other profit (12)-(13) -69 5,026 5,055 -14 291
15. Total accounting profit before tax (11)+(14) 92,111 98,989 197,058 84,390 124,135
16. Costs of current corporate income tax 12,700 14,765 29,269 11,658 17,767
17. Costs of deferred corporate income tax -217 -149 -307 -107 -201
18. Costs of corporate income tax (16)+(17) 12,483 14,616 28,961 11,551 17,565
19. Profit after corporate income tax (15)-(18) 79,628 84,373 168,097 72,839 106,570
20. Interest after tax of shareholders who not control 3 33 74 15 -86
21. Profit after tax of parent company shareholders (19)-(20) 79,625 84,340 168,023 72,824 106,656
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)