Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 265,021 548,322 316,038 370,306 345,321
2. Deductions of revenue 0
3. Net revenues (1)-(2) 265,021 548,322 316,038 370,306 345,321
4. Cost of goods sold 197,118 401,789 254,994 283,537 248,512
5. Gross profit (3)-(4) 67,903 146,533 61,044 86,769 96,809
6. Revenue of financial operations 6,352 11,200 26,666 6,340 29,051
7. Financial expense 1,379 3,023 1,164 1,551 1,664
-In which: Loan interest expenses 714 2,481 1,012 1,229 650
8. Profit or loss from joint ventures, associated companies 27,184 55,004 4,619 38,337 10,713
9. Cost of sales 0
10. Enterprise administration expenses 6,098 17,710 6,761 6,050 7,105
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 93,963 192,003 84,404 123,844 127,803
12. Other income 6,269 6,488 38 352 95
13. Other expenses 1,242 1,433 52 61 165
14. Other profit (12)-(13) 5,026 5,055 -14 291 -70
15. Total accounting profit before tax (11)+(14) 98,989 197,058 84,390 124,135 127,733
16. Costs of current corporate income tax 14,765 29,269 11,658 17,767 19,415
17. Costs of deferred corporate income tax -149 -307 -107 -201 -135
18. Costs of corporate income tax (16)+(17) 14,616 28,961 11,551 17,565 19,280
19. Profit after corporate income tax (15)-(18) 84,373 168,097 72,839 106,570 108,453
20. Interest after tax of shareholders who not control 33 74 15 -86 -90
21. Profit after tax of parent company shareholders (19)-(20) 84,340 168,023 72,824 106,656 108,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)