|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
560,539
|
574,720
|
494,407
|
710,887
|
722,786
|
|
I. Cash and cash equivalents
|
185,894
|
247,573
|
215,422
|
269,153
|
178,685
|
|
1. Cash
|
25,894
|
20,770
|
30,422
|
19,153
|
25,685
|
|
2. Cash equivalents
|
160,000
|
226,803
|
185,000
|
250,000
|
153,000
|
|
II. Short-term financial investments
|
247,500
|
217,500
|
187,500
|
307,500
|
391,448
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
247,500
|
217,500
|
187,500
|
307,500
|
391,448
|
|
III. Short-term receivables
|
105,945
|
93,376
|
55,815
|
128,468
|
140,982
|
|
1. Short-term receivables of customers
|
28,154
|
20,271
|
21,390
|
22,000
|
24,221
|
|
2. Prepayments to suppliers
|
38,090
|
37,257
|
31,132
|
106,514
|
117,042
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
40,415
|
36,562
|
3,930
|
590
|
355
|
|
7. Provision for doubtful short-term receivables
|
-714
|
-714
|
-637
|
-637
|
-637
|
|
IV. Inventories
|
5,957
|
5,922
|
6,278
|
397
|
312
|
|
1. Inventories
|
5,957
|
5,922
|
6,278
|
397
|
312
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
15,243
|
10,349
|
29,392
|
5,369
|
11,360
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
54
|
1,469
|
18,398
|
0
|
366
|
|
3. Taxes and the State Receivables
|
15,189
|
8,880
|
10,994
|
5,369
|
10,994
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,127,552
|
1,158,015
|
1,359,596
|
1,342,743
|
1,336,091
|
|
I. Long-term receivables
|
89,623
|
89,623
|
88,346
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
89,623
|
89,623
|
88,346
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
391,605
|
387,795
|
387,202
|
377,709
|
373,131
|
|
1. Tangible fixed assets
|
361,796
|
358,236
|
357,892
|
348,648
|
344,321
|
|
- Cost
|
1,000,212
|
1,005,890
|
1,014,923
|
1,014,957
|
1,019,914
|
|
- Accumulated depreciation
|
-638,416
|
-647,654
|
-657,031
|
-666,308
|
-675,594
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
29,809
|
29,559
|
29,310
|
29,060
|
28,811
|
|
- Cost
|
94,561
|
94,561
|
94,561
|
94,561
|
94,561
|
|
- Accumulated depreciation
|
-64,752
|
-65,002
|
-65,251
|
-65,501
|
-65,750
|
|
III. Real Estate Investments
|
104,142
|
102,090
|
181,201
|
178,095
|
178,746
|
|
- Cost
|
159,317
|
159,317
|
240,913
|
241,138
|
245,261
|
|
- Accumulated depreciation
|
-55,175
|
-57,227
|
-59,713
|
-63,044
|
-66,515
|
|
IV. Long-term assets in progress
|
32,991
|
73,389
|
54,583
|
55,591
|
55,944
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
32,991
|
73,389
|
54,583
|
55,591
|
55,944
|
|
IV. Long-term financial investments
|
40,000
|
40,000
|
40,000
|
128,346
|
128,346
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
40,000
|
40,000
|
40,000
|
128,346
|
128,346
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
469,191
|
465,118
|
608,264
|
603,002
|
599,924
|
|
1. Long-term prepaid expenses
|
466,150
|
462,078
|
605,224
|
599,962
|
596,883
|
|
2. Deferred income tax assets
|
3,041
|
3,041
|
3,041
|
3,041
|
3,041
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,688,091
|
1,732,735
|
1,854,003
|
2,053,630
|
2,058,877
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
946,551
|
1,053,454
|
1,073,903
|
1,232,032
|
1,195,693
|
|
I. Current liabilities
|
192,853
|
285,593
|
224,148
|
258,171
|
215,359
|
|
1. Borrowings and short-term financial leased liabilities
|
13,401
|
15,896
|
19,673
|
32,398
|
31,592
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
13,803
|
17,128
|
74,268
|
10,949
|
17,003
|
|
4. Advances from customers
|
60,175
|
120,348
|
16,467
|
122,805
|
63,172
|
|
5. Taxes and other payables to the State Budget
|
19,228
|
18,051
|
21,967
|
14,163
|
13,593
|
|
6. Payables to employees
|
2,268
|
2,834
|
14,193
|
3,588
|
6,963
|
|
7. Short-term accrued expenses
|
15,203
|
15,203
|
15,257
|
15,203
|
15,518
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
32,198
|
32,198
|
34,143
|
36,649
|
37,056
|
|
11. Other short-term payables
|
15,835
|
44,133
|
11,342
|
10,565
|
7,237
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
20,742
|
19,802
|
16,836
|
11,850
|
23,223
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
753,698
|
767,861
|
849,755
|
973,861
|
980,334
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
16,442
|
22,233
|
22,318
|
22,497
|
22,269
|
|
6. Borrowings and long-term financial leased liabilities
|
50,237
|
66,628
|
94,130
|
163,916
|
156,495
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
687,019
|
679,000
|
733,307
|
787,447
|
801,570
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
741,540
|
679,281
|
780,101
|
821,598
|
863,184
|
|
I. ShareHolder's equity
|
741,540
|
679,281
|
780,101
|
821,598
|
863,184
|
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
|
2. Share capital surplus
|
5,613
|
5,613
|
5,613
|
5,613
|
5,613
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
184,920
|
184,920
|
184,920
|
184,920
|
235,349
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
251,007
|
188,748
|
289,568
|
331,065
|
322,223
|
|
- After tax undistributed profit accumulated to the end of prior period
|
177,853
|
87,853
|
87,853
|
289,568
|
227,036
|
|
- Profit after tax undistributed this period
|
73,154
|
100,895
|
201,715
|
41,497
|
95,187
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,688,091
|
1,732,735
|
1,854,003
|
2,053,630
|
2,058,877
|