Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 115,794 93,553 115,943 100,684 106,552
2. Deductions of revenue
3. Net revenues (1)-(2) 115,794 93,553 115,943 100,684 106,552
4. Cost of goods sold 61,691 56,144 81,874 52,748 56,323
5. Gross profit (3)-(4) 54,103 37,409 34,069 47,937 50,229
6. Revenue of financial operations 4,211 1,740 4,913 1,272 7,495
7. Financial expense 1,048 736 931 638 835
-In which: Loan interest expenses 1,048 736 931 638 835
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 407 397 403 280 619
10. Enterprise administration expenses 8,028 6,391 8,311 7,469 6,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,831 31,625 29,337 40,822 50,052
12. Other income 365 475 333 344 370
13. Other expenses 0 0 1 5
14. Other profit (12)-(13) 365 475 333 343 365
15. Total accounting profit before tax (11)+(14) 49,196 32,099 29,670 41,165 50,416
16. Costs of current corporate income tax 7,039 6,459 6,097 8,277 10,150
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,039 6,459 6,097 8,277 10,150
19. Profit after corporate income tax (15)-(18) 42,157 25,640 23,573 32,888 40,266
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 42,157 25,640 23,573 32,888 40,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)