Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 115,943 100,684 106,552 103,764 211,087
2. Deductions of revenue 0
3. Net revenues (1)-(2) 115,943 100,684 106,552 103,764 211,087
4. Cost of goods sold 81,874 52,748 56,323 63,562 84,002
5. Gross profit (3)-(4) 34,069 47,937 50,229 40,202 127,084
6. Revenue of financial operations 4,913 1,272 7,495 2,393 6,921
7. Financial expense 931 638 835 595 1,055
-In which: Loan interest expenses 931 638 835 595 1,055
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 403 280 619 1,064 1,333
10. Enterprise administration expenses 8,311 7,469 6,218 6,640 9,769
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,337 40,822 50,052 34,297 121,849
12. Other income 333 344 370 445 749
13. Other expenses 1 5 0 4
14. Other profit (12)-(13) 333 343 365 445 745
15. Total accounting profit before tax (11)+(14) 29,670 41,165 50,416 34,742 122,593
16. Costs of current corporate income tax 6,097 8,277 10,150 7,001 21,774
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,097 8,277 10,150 7,001 21,774
19. Profit after corporate income tax (15)-(18) 23,573 32,888 40,266 27,741 100,820
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,573 32,888 40,266 27,741 100,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)