Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 100,684 106,552 103,764 211,087 129,936
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 100,684 106,552 103,764 211,087 129,936
4. Cost of goods sold 52,748 56,323 63,562 84,002 70,866
5. Gross profit (3)-(4) 47,937 50,229 40,202 127,084 59,070
6. Revenue of financial operations 1,272 7,495 2,393 6,921 2,025
7. Financial expense 638 835 595 1,055 1,413
-In which: Loan interest expenses 638 835 595 1,055 1,413
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 280 619 1,064 1,333 610
10. Enterprise administration expenses 7,469 6,218 6,640 9,769 7,728
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,822 50,052 34,297 121,849 51,343
12. Other income 344 370 445 749 571
13. Other expenses 1 5 0 4 0
14. Other profit (12)-(13) 343 365 445 745 571
15. Total accounting profit before tax (11)+(14) 41,165 50,416 34,742 122,593 51,914
16. Costs of current corporate income tax 8,277 10,150 7,001 21,774 10,417
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,277 10,150 7,001 21,774 10,417
19. Profit after corporate income tax (15)-(18) 32,888 40,266 27,741 100,820 41,497
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,888 40,266 27,741 100,820 41,497
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0