Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 102,267 201,554 115,794 93,553 115,943
2. Deductions of revenue
3. Net revenues (1)-(2) 102,267 201,554 115,794 93,553 115,943
4. Cost of goods sold 67,930 62,312 61,691 56,144 81,874
5. Gross profit (3)-(4) 34,337 139,242 54,103 37,409 34,069
6. Revenue of financial operations 7,296 2,371 4,211 1,740 4,913
7. Financial expense 894 812 1,048 736 931
-In which: Loan interest expenses 894 812 1,048 736 931
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,061 407 397 403
10. Enterprise administration expenses 10,834 6,757 8,028 6,391 8,311
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,904 130,983 48,831 31,625 29,337
12. Other income 544 651 365 475 333
13. Other expenses 55 0 0 0
14. Other profit (12)-(13) 489 651 365 475 333
15. Total accounting profit before tax (11)+(14) 30,393 131,634 49,196 32,099 29,670
16. Costs of current corporate income tax 6,149 26,356 7,039 6,459 6,097
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,149 26,356 7,039 6,459 6,097
19. Profit after corporate income tax (15)-(18) 24,244 105,278 42,157 25,640 23,573
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 24,244 105,278 42,157 25,640 23,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)