Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 201,554 115,794 93,553 115,943 100,684
2. Deductions of revenue
3. Net revenues (1)-(2) 201,554 115,794 93,553 115,943 100,684
4. Cost of goods sold 62,312 61,691 56,144 81,874 52,748
5. Gross profit (3)-(4) 139,242 54,103 37,409 34,069 47,937
6. Revenue of financial operations 2,371 4,211 1,740 4,913 1,272
7. Financial expense 812 1,048 736 931 638
-In which: Loan interest expenses 812 1,048 736 931 638
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,061 407 397 403 280
10. Enterprise administration expenses 6,757 8,028 6,391 8,311 7,469
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 130,983 48,831 31,625 29,337 40,822
12. Other income 651 365 475 333 344
13. Other expenses 0 0 0 1
14. Other profit (12)-(13) 651 365 475 333 343
15. Total accounting profit before tax (11)+(14) 131,634 49,196 32,099 29,670 41,165
16. Costs of current corporate income tax 26,356 7,039 6,459 6,097 8,277
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 26,356 7,039 6,459 6,097 8,277
19. Profit after corporate income tax (15)-(18) 105,278 42,157 25,640 23,573 32,888
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 105,278 42,157 25,640 23,573 32,888
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)