Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 103,764 211,087 129,936 132,654 143,028
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 103,764 211,087 129,936 132,654 143,028
4. Cost of goods sold 63,562 84,002 70,866 66,675 75,401
5. Gross profit (3)-(4) 40,202 127,084 59,070 65,980 67,627
6. Revenue of financial operations 2,393 6,921 2,025 11,141 8,479
7. Financial expense 595 1,055 1,413 1,985 1,750
-In which: Loan interest expenses 595 1,055 1,413 1,985 1,750
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,064 1,333 610 3,122 1,588
10. Enterprise administration expenses 6,640 9,769 7,728 5,313 7,718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,297 121,849 51,343 66,701 65,050
12. Other income 445 749 571 455 530
13. Other expenses 0 4 0
14. Other profit (12)-(13) 445 745 571 455 530
15. Total accounting profit before tax (11)+(14) 34,742 122,593 51,914 67,156 65,580
16. Costs of current corporate income tax 7,001 21,774 10,417 13,467 9,941
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7,001 21,774 10,417 13,467 9,941
19. Profit after corporate income tax (15)-(18) 27,741 100,820 41,497 53,690 55,638
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,741 100,820 41,497 53,690 55,638
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0