|
1. Total business operating revenue
|
341,118
|
361,157
|
382,604
|
526,844
|
522,088
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
341,118
|
361,157
|
382,604
|
526,844
|
522,088
|
|
4. Cost of goods sold
|
199,651
|
212,331
|
228,720
|
262,021
|
256,635
|
|
5. Gross profit (3)-(4)
|
141,466
|
148,826
|
153,884
|
264,823
|
265,453
|
|
6. Revenue of financial operations
|
8,978
|
6,830
|
18,268
|
13,235
|
18,081
|
|
7. Financial expense
|
609
|
579
|
1,512
|
3,528
|
3,123
|
|
-In which: Loan interest expenses
|
609
|
579
|
1,512
|
3,528
|
3,123
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
0
|
0
|
0
|
4,268
|
3,296
|
|
10. Enterprise administration expenses
|
22,377
|
25,222
|
29,195
|
29,486
|
30,096
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
127,459
|
129,855
|
141,446
|
240,776
|
247,019
|
|
12. Other income
|
1,212
|
1,171
|
1,442
|
1,823
|
1,908
|
|
13. Other expenses
|
0
|
13
|
69
|
0
|
11
|
|
14. Other profit (12)-(13)
|
1,212
|
1,158
|
1,373
|
1,823
|
1,897
|
|
15. Total accounting profit before tax (11)+(14)
|
128,671
|
131,013
|
142,819
|
242,600
|
248,917
|
|
16. Costs of current corporate income tax
|
23,911
|
24,282
|
26,326
|
45,951
|
47,202
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
23,911
|
24,282
|
26,326
|
45,951
|
47,202
|
|
19. Profit after corporate income tax (15)-(18)
|
104,760
|
106,731
|
116,493
|
196,649
|
201,715
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
104,760
|
106,731
|
116,493
|
196,649
|
201,715
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
