Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 123,547 125,092 137,497 135,627 132,478
2. Deductions of revenue
3. Net revenues (1)-(2) 123,547 125,092 137,497 135,627 132,478
4. Cost of goods sold 75,471 76,701 86,070 84,204 77,811
5. Gross profit (3)-(4) 48,076 48,391 51,427 51,422 54,667
6. Revenue of financial operations 3,617 291 8,577 293 19,242
7. Financial expense 828 522 899 1,333 1,305
-In which: Loan interest expenses 828 522 899 1,333 1,305
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,244 1,093 1,055 1,693 1,156
10. Enterprise administration expenses 13,819 13,419 12,193 10,255 19,382
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,802 33,648 45,857 38,435 52,066
12. Other income 1,864 397 60 2,855 4,118
13. Other expenses 10,023 875 3,737 145 1,332
14. Other profit (12)-(13) -8,160 -479 -3,677 2,709 2,786
15. Total accounting profit before tax (11)+(14) 27,642 33,169 42,180 41,144 54,852
16. Costs of current corporate income tax 7,214 6,682 7,561 8,326 7,535
17. Costs of deferred corporate income tax -1,854 58 55 72 78
18. Costs of corporate income tax (16)+(17) 5,360 6,741 7,616 8,399 7,613
19. Profit after corporate income tax (15)-(18) 22,282 26,428 34,564 32,745 47,238
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,282 26,428 34,564 32,745 47,238
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)