Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 124,426 123,547 125,092 137,497 135,627
2. Deductions of revenue
3. Net revenues (1)-(2) 124,426 123,547 125,092 137,497 135,627
4. Cost of goods sold 90,196 75,471 76,701 86,070 84,204
5. Gross profit (3)-(4) 34,230 48,076 48,391 51,427 51,422
6. Revenue of financial operations 6,792 3,617 291 8,577 293
7. Financial expense 983 828 522 899 1,333
-In which: Loan interest expenses 983 828 522 899 1,333
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 863 1,244 1,093 1,055 1,693
10. Enterprise administration expenses 10,064 13,819 13,419 12,193 10,255
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,112 35,802 33,648 45,857 38,435
12. Other income 56 1,864 397 60 2,855
13. Other expenses 6 10,023 875 3,737 145
14. Other profit (12)-(13) 50 -8,160 -479 -3,677 2,709
15. Total accounting profit before tax (11)+(14) 29,162 27,642 33,169 42,180 41,144
16. Costs of current corporate income tax 4,623 7,214 6,682 7,561 8,326
17. Costs of deferred corporate income tax 58 -1,854 58 55 72
18. Costs of corporate income tax (16)+(17) 4,682 5,360 6,741 7,616 8,399
19. Profit after corporate income tax (15)-(18) 24,480 22,282 26,428 34,564 32,745
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 24,480 22,282 26,428 34,564 32,745
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)