Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 126,461 115,210 125,009 124,426 123,547
2. Deductions of revenue 0
3. Net revenues (1)-(2) 126,461 115,210 125,009 124,426 123,547
4. Cost of goods sold 75,929 74,802 85,797 90,196 75,471
5. Gross profit (3)-(4) 50,532 40,409 39,212 34,230 48,076
6. Revenue of financial operations 7,895 1,513 12,855 6,792 3,617
7. Financial expense 1,196 922 1,174 983 828
-In which: Loan interest expenses 1,196 922 1,174 983 828
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 639 1,199 1,050 863 1,244
10. Enterprise administration expenses 15,265 11,394 9,626 10,064 13,819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,326 28,407 40,216 29,112 35,802
12. Other income 0 742 194 56 1,864
13. Other expenses 0 0 0 6 10,023
14. Other profit (12)-(13) 0 742 194 50 -8,160
15. Total accounting profit before tax (11)+(14) 41,326 29,149 40,410 29,162 27,642
16. Costs of current corporate income tax 7,913 5,919 5,714 4,623 7,214
17. Costs of deferred corporate income tax -858 59 58 58 -1,854
18. Costs of corporate income tax (16)+(17) 7,055 5,977 5,772 4,682 5,360
19. Profit after corporate income tax (15)-(18) 34,271 23,172 34,638 24,480 22,282
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 34,271 23,172 34,638 24,480 22,282
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)