ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
289,806
|
340,762
|
342,068
|
350,352
|
370,124
|
I. Cash and cash equivalents
|
14,514
|
11,629
|
70,117
|
41,142
|
67,829
|
1. Cash
|
14,514
|
11,629
|
70,117
|
41,142
|
67,829
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
219,033
|
243,684
|
225,653
|
237,492
|
248,394
|
1. Short-term receivables of customers
|
130,713
|
157,382
|
138,884
|
137,822
|
126,566
|
2. Prepayments to suppliers
|
2,296
|
2,024
|
1,062
|
4,643
|
7,809
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
86,024
|
84,278
|
85,708
|
95,028
|
114,020
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
53,126
|
81,148
|
44,296
|
67,424
|
49,570
|
1. Inventories
|
53,126
|
81,148
|
44,296
|
67,424
|
49,570
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,133
|
4,302
|
2,002
|
4,294
|
4,331
|
1. Short-term prepaid expenses
|
592
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
2,541
|
4,302
|
1,177
|
2,150
|
935
|
3. Taxes and the State Receivables
|
0
|
0
|
825
|
2,144
|
3,396
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
17,199
|
16,460
|
14,993
|
13,517
|
11,999
|
I. Long-term receivables
|
6,316
|
5,652
|
4,932
|
4,177
|
3,397
|
1. Long-term customer's receivables
|
0
|
5,652
|
4,932
|
4,177
|
3,397
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,316
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,795
|
5,652
|
4,673
|
3,968
|
3,337
|
1. Tangible fixed assets
|
5,795
|
5,652
|
4,673
|
3,968
|
3,337
|
- Cost
|
25,421
|
24,210
|
23,417
|
23,417
|
23,417
|
- Accumulated depreciation
|
-19,626
|
-18,557
|
-18,744
|
-19,449
|
-20,080
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,088
|
5,156
|
5,388
|
5,372
|
5,265
|
1. Long-term prepaid expenses
|
5,088
|
5,156
|
5,388
|
5,372
|
5,265
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
307,005
|
357,222
|
357,060
|
363,869
|
382,123
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
267,867
|
321,190
|
320,286
|
328,320
|
346,598
|
I. Current liabilities
|
267,867
|
321,190
|
320,286
|
328,320
|
346,598
|
1. Borrowings and short-term financial leased liabilities
|
37,531
|
40,423
|
50,232
|
54,606
|
45,608
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
137,454
|
169,971
|
146,503
|
170,177
|
156,129
|
4. Advances from customers
|
30,488
|
53,765
|
66,465
|
34,444
|
81,018
|
5. Taxes and other payables to the State Budget
|
4,135
|
1,202
|
58
|
0
|
34
|
6. Payables to employees
|
282
|
477
|
498
|
542
|
400
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
159
|
0
|
8. Short-term intercompany payables
|
3,873
|
8,488
|
8,784
|
9,080
|
9,125
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
53,374
|
46,033
|
46,907
|
58,522
|
53,799
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
729
|
831
|
838
|
788
|
484
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
39,138
|
36,032
|
36,774
|
35,550
|
35,525
|
I. ShareHolder's equity
|
39,138
|
36,032
|
36,774
|
35,550
|
35,550
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,550
|
5,550
|
5,550
|
5,550
|
5,550
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,588
|
482
|
1,224
|
0
|
0
|
- After tax undistributed profit accumulated to the end of prior period
|
230
|
-286
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
3,359
|
769
|
1,224
|
0
|
0
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
-24
|
1. Funding resources
|
0
|
0
|
0
|
0
|
-24
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
307,005
|
357,222
|
357,060
|
363,869
|
382,123
|