Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 213,611 268,267 223,540 250,863 337,834
2. Deductions of revenue 0
3. Net revenues (1)-(2) 213,611 268,267 223,540 250,863 337,834
4. Cost of goods sold 206,029 257,494 213,456 241,061 325,270
5. Gross profit (3)-(4) 7,582 10,774 10,084 9,802 12,564
6. Revenue of financial operations 247 130 730 264 343
7. Financial expense 874 3,331 939 0 1,947
-In which: Loan interest expenses 874 3,331 939 0 1,947
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 624 0
10. Enterprise administration expenses 6,197 6,013 8,630 9,057 9,576
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 134 1,560 1,244 1,009 1,384
12. Other income 1,048 28 452 399
13. Other expenses 153 27 63 28 91
14. Other profit (12)-(13) 895 -27 -35 424 308
15. Total accounting profit before tax (11)+(14) 1,029 1,533 1,209 1,433 1,692
16. Costs of current corporate income tax 260 309 271 288 350
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 260 309 271 288 350
19. Profit after corporate income tax (15)-(18) 769 1,224 938 1,145 1,342
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 769 1,224 938 1,145 1,342
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)