Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 425,996 213,611 268,267 223,540 250,863
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 425,996 213,611 268,267 223,540 250,863
4. Cost of goods sold 411,787 206,029 257,494 213,456 241,061
5. Gross profit (3)-(4) 14,209 7,582 10,774 10,084 9,802
6. Revenue of financial operations 660 247 130 730 264
7. Financial expense 2,748 874 3,331 939 0
-In which: Loan interest expenses 2,748 874 3,331 939 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 885 624 0
10. Enterprise administration expenses 7,768 6,197 6,013 8,630 9,057
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,468 134 1,560 1,244 1,009
12. Other income 941 1,048 28 452
13. Other expenses 226 153 27 63 28
14. Other profit (12)-(13) 715 895 -27 -35 424
15. Total accounting profit before tax (11)+(14) 4,183 1,029 1,533 1,209 1,433
16. Costs of current corporate income tax 825 260 309 271 288
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 825 260 309 271 288
19. Profit after corporate income tax (15)-(18) 3,359 769 1,224 938 1,145
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,359 769 1,224 938 1,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)