Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q2 2025
1. Total business operating revenue 362,284 651,155 915,069 1,527,095 921,137
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 362,284 651,155 915,069 1,527,095 921,137
4. Cost of goods sold 342,943 621,636 877,065 1,472,401 878,148
5. Gross profit (3)-(4) 19,341 29,519 38,003 54,695 42,989
6. Revenue of financial operations 2,246 1,112 661 895 489
7. Financial expense 3,487 2,362 3,552 4,146 4,667
-In which: Loan interest expenses 3,487 2,362 3,552 4,146 4,667
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 14,477 21,758 25,920 35,926 30,946
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,622 6,512 9,193 15,518 7,866
12. Other income 0 136 4 151 1,440
13. Other expenses 0 136 364 0
14. Other profit (12)-(13) 0 4 -213 1,439
15. Total accounting profit before tax (11)+(14) 3,623 6,512 9,196 15,306 9,305
16. Costs of current corporate income tax 897 1,302 1,845 3,485 1,862
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 897 1,302 1,845 3,485 1,862
19. Profit after corporate income tax (15)-(18) 2,726 5,210 7,351 11,820 7,444
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,726 5,210 7,351 11,820 7,444
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)