Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,527,095 120,137 921,137 561,937 1,746,402
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,527,095 120,137 921,137 561,937 1,746,402
4. Cost of goods sold 1,472,401 111,621 878,148 531,869 1,677,787
5. Gross profit (3)-(4) 54,695 8,516 42,989 30,068 68,615
6. Revenue of financial operations 895 1,176 489 828 4,897
7. Financial expense 4,146 3,186 4,667 5,613 4,156
-In which: Loan interest expenses 4,146 3,186 4,667 5,613 4,156
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 35,926 5,709 30,946 19,406 52,822
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,518 798 7,866 5,876 16,533
12. Other income 151 431 1,440 226 1,597
13. Other expenses 364 2 0 399 707
14. Other profit (12)-(13) -213 430 1,439 -173 890
15. Total accounting profit before tax (11)+(14) 15,306 1,227 9,305 5,703 17,423
16. Costs of current corporate income tax 3,485 249 1,862 1,676 3,485
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,485 249 1,862 1,676 3,485
19. Profit after corporate income tax (15)-(18) 11,820 978 7,444 4,028 13,938
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,820 978 7,444 4,028 13,938
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)