Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q2 2025 Q3 2025
1. Total business operating revenue 651,155 915,069 1,527,095 921,137 561,937
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 651,155 915,069 1,527,095 921,137 561,937
4. Cost of goods sold 621,636 877,065 1,472,401 878,148 531,869
5. Gross profit (3)-(4) 29,519 38,003 54,695 42,989 30,068
6. Revenue of financial operations 1,112 661 895 489 828
7. Financial expense 2,362 3,552 4,146 4,667 5,613
-In which: Loan interest expenses 2,362 3,552 4,146 4,667 5,613
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 21,758 25,920 35,926 30,946 19,406
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,512 9,193 15,518 7,866 5,876
12. Other income 136 4 151 1,440 226
13. Other expenses 136 364 0 399
14. Other profit (12)-(13) 4 -213 1,439 -173
15. Total accounting profit before tax (11)+(14) 6,512 9,196 15,306 9,305 5,703
16. Costs of current corporate income tax 1,302 1,845 3,485 1,862 1,676
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,302 1,845 3,485 1,862 1,676
19. Profit after corporate income tax (15)-(18) 5,210 7,351 11,820 7,444 4,028
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,210 7,351 11,820 7,444 4,028
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)