Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,340,101 362,284 651,155 915,069 1,527,095
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,340,101 362,284 651,155 915,069 1,527,095
4. Cost of goods sold 1,281,787 342,943 621,636 877,065 1,472,401
5. Gross profit (3)-(4) 58,315 19,341 29,519 38,003 54,695
6. Revenue of financial operations 2,118 2,246 1,112 661 895
7. Financial expense 5,251 3,487 2,362 3,552 4,146
-In which: Loan interest expenses 5,251 3,487 2,362 3,552 4,146
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 42,052 14,477 21,758 25,920 35,926
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,129 3,622 6,512 9,193 15,518
12. Other income 228 0 136 4 151
13. Other expenses 227 0 136 364
14. Other profit (12)-(13) 1 0 4 -213
15. Total accounting profit before tax (11)+(14) 13,130 3,623 6,512 9,196 15,306
16. Costs of current corporate income tax 2,626 897 1,302 1,845 3,485
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,626 897 1,302 1,845 3,485
19. Profit after corporate income tax (15)-(18) 10,504 2,726 5,210 7,351 11,820
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,504 2,726 5,210 7,351 11,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)