ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
24,606
|
59,644
|
30,681
|
I. Cash and cash equivalents
|
3,720
|
1,128
|
4,865
|
1. Cash
|
3,720
|
1,128
|
865
|
2. Cash equivalents
|
0
|
0
|
4,000
|
II. Short-term financial investments
|
0
|
6,174
|
0
|
1. Trading securities
|
0
|
6,174
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
III. Short-term receivables
|
10,524
|
42,928
|
15,547
|
1. Short-term receivables of customers
|
10,518
|
39,921
|
11,517
|
2. Prepayments to suppliers
|
6
|
3,007
|
39
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
0
|
3,990
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
IV. Inventories
|
9,946
|
6,071
|
7,819
|
1. Inventories
|
9,946
|
6,071
|
7,819
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
V. Other current assets
|
416
|
3,343
|
2,450
|
1. Short-term prepaid expenses
|
143
|
37
|
88
|
2. Deductible VAT
|
273
|
3,306
|
2,362
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
21,741
|
44,285
|
65,735
|
I. Long-term receivables
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
II. Fixed assets
|
21,686
|
43,760
|
40,832
|
1. Tangible fixed assets
|
6,286
|
35,260
|
32,332
|
- Cost
|
13,972
|
39,909
|
35,027
|
- Accumulated depreciation
|
-7,686
|
-4,649
|
-2,695
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
3. Intangible fixed assets
|
15,400
|
8,500
|
8,500
|
- Cost
|
15,400
|
8,500
|
8,500
|
- Accumulated depreciation
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
24,883
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
24,883
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
V. Total other long-term assets
|
55
|
525
|
20
|
1. Long-term prepaid expenses
|
55
|
525
|
20
|
2. Deferred income tax assets
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
TOTAL ASSETS
|
46,347
|
103,929
|
96,416
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
8,350
|
31,481
|
19,765
|
I. Current liabilities
|
7,621
|
21,481
|
12,265
|
1. Borrowings and short-term financial leased liabilities
|
1,826
|
2,500
|
2,500
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,907
|
17,634
|
7,934
|
4. Advances from customers
|
0
|
0
|
234
|
5. Taxes and other payables to the State Budget
|
500
|
915
|
1,047
|
6. Payables to employees
|
199
|
187
|
271
|
7. Short-term accrued expenses
|
4
|
60
|
64
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
116
|
116
|
116
|
11. Other short-term payables
|
70
|
70
|
99
|
12. Provision for short term payables
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
II. Long-term liabilities
|
728
|
10,000
|
7,500
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
728
|
10,000
|
7,500
|
7. Convertible bonds
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
37,997
|
72,448
|
76,650
|
I. ShareHolder's equity
|
37,997
|
72,448
|
76,650
|
1. Owner's investment capital
|
33,000
|
65,000
|
65,000
|
2. Share capital surplus
|
0
|
-91
|
-91
|
3. Bond conversion option
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,997
|
7,539
|
11,741
|
- After tax undistributed profit accumulated to the end of prior period
|
3,028
|
4,997
|
7,539
|
- Profit after tax undistributed this period
|
1,969
|
2,542
|
4,202
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
46,347
|
103,929
|
96,416
|