Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 98,486 95,945 82,088
2. Deductions of revenue 0 0 5
3. Net revenues (1)-(2) 98,486 95,945 82,083
4. Cost of goods sold 94,536 90,448 71,402
5. Gross profit (3)-(4) 3,951 5,497 10,681
6. Revenue of financial operations 12 1 91
7. Financial expense 213 260 996
-In which: Loan interest expenses 91 251 969
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 99 151 1,978
10. Enterprise administration expenses 1,342 1,903 2,919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,309 3,185 4,880
12. Other income 191 228 413
13. Other expenses 31 137 48
14. Other profit (12)-(13) 160 92 365
15. Total accounting profit before tax (11)+(14) 2,469 3,277 5,245
16. Costs of current corporate income tax 500 735 1,042
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 500 735 1,042
19. Profit after corporate income tax (15)-(18) 1,969 2,542 4,202
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,969 2,542 4,202
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)