ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
132,989
|
123,085
|
127,928
|
137,472
|
124,312
|
I. Cash and cash equivalents
|
51,959
|
49,478
|
23,417
|
46,179
|
52,509
|
1. Cash
|
14,959
|
22,478
|
6,417
|
46,179
|
52,509
|
2. Cash equivalents
|
37,000
|
27,000
|
17,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
15,000
|
30,000
|
30,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
15,000
|
30,000
|
30,000
|
III. Short-term receivables
|
68,933
|
61,115
|
71,440
|
49,524
|
26,539
|
1. Short-term receivables of customers
|
68,407
|
60,545
|
70,760
|
48,167
|
25,613
|
2. Prepayments to suppliers
|
41
|
80
|
0
|
39
|
136
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
485
|
490
|
680
|
1,319
|
1,039
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-248
|
IV. Inventories
|
11,715
|
9,987
|
14,209
|
7,973
|
10,852
|
1. Inventories
|
12,941
|
10,698
|
14,911
|
8,900
|
11,767
|
2. Provision for decline in value of inventories
|
-1,226
|
-711
|
-702
|
-927
|
-915
|
V. Other current assets
|
381
|
2,504
|
3,862
|
3,795
|
4,413
|
1. Short-term prepaid expenses
|
111
|
1,800
|
3,602
|
3,795
|
2,615
|
2. Deductible VAT
|
0
|
703
|
260
|
0
|
0
|
3. Taxes and the State Receivables
|
271
|
0
|
0
|
0
|
1,798
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,765
|
19,117
|
12,704
|
9,088
|
10,739
|
I. Long-term receivables
|
0
|
0
|
0
|
83
|
570
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
83
|
570
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
8,332
|
11,090
|
10,344
|
9,006
|
6,601
|
1. Tangible fixed assets
|
6,672
|
7,641
|
7,684
|
6,722
|
5,573
|
- Cost
|
25,035
|
29,217
|
32,604
|
32,569
|
34,073
|
- Accumulated depreciation
|
-18,363
|
-21,576
|
-24,920
|
-25,847
|
-28,500
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,659
|
3,449
|
2,660
|
2,284
|
1,027
|
- Cost
|
4,750
|
7,760
|
8,680
|
10,144
|
10,144
|
- Accumulated depreciation
|
-3,090
|
-4,311
|
-6,020
|
-7,860
|
-9,117
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
29
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
29
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,434
|
8,027
|
2,331
|
0
|
3,569
|
1. Long-term prepaid expenses
|
3,434
|
8,027
|
2,331
|
0
|
3,569
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
144,754
|
142,201
|
140,632
|
146,560
|
135,052
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
80,278
|
80,407
|
75,675
|
80,492
|
66,734
|
I. Current liabilities
|
80,278
|
80,407
|
75,675
|
80,492
|
66,734
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
51,696
|
47,774
|
51,791
|
52,166
|
40,967
|
4. Advances from customers
|
201
|
1,421
|
2,019
|
1,727
|
2,067
|
5. Taxes and other payables to the State Budget
|
3,581
|
4,875
|
2,338
|
2,896
|
1,416
|
6. Payables to employees
|
21,011
|
21,662
|
15,276
|
18,012
|
13,085
|
7. Short-term accrued expenses
|
107
|
75
|
193
|
273
|
468
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,553
|
1,486
|
1,494
|
1,533
|
3,163
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,129
|
3,115
|
2,564
|
3,885
|
5,567
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
64,476
|
61,794
|
64,957
|
66,068
|
68,317
|
I. ShareHolder's equity
|
64,476
|
61,794
|
64,957
|
66,068
|
68,317
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,897
|
5,897
|
5,897
|
6,322
|
6,772
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
571
|
571
|
571
|
571
|
571
|
11. After tax undistributed profit
|
8,008
|
5,327
|
8,490
|
9,176
|
10,975
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
3,075
|
- Profit after tax undistributed this period
|
8,008
|
5,327
|
8,490
|
9,176
|
7,900
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
144,754
|
142,201
|
140,632
|
146,560
|
135,052
|