Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 261,572 301,917 318,890 230,031 255,002
2. Deductions of revenue 247 0 0 0
3. Net revenues (1)-(2) 261,325 301,917 318,890 230,031 255,002
4. Cost of goods sold 241,459 277,523 293,493 203,672 224,440
5. Gross profit (3)-(4) 19,866 24,394 25,398 26,359 30,562
6. Revenue of financial operations 956 1,109 2,389 965 1,451
7. Financial expense 37 51 58 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,249 1,714 1,367 1,213 813
10. Enterprise administration expenses 11,960 13,209 15,566 17,093 20,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,577 10,529 10,797 9,018 10,399
12. Other income 354 464 1,249 1,707 1,075
13. Other expenses 26 88 68 244 251
14. Other profit (12)-(13) 329 377 1,181 1,463 823
15. Total accounting profit before tax (11)+(14) 6,906 10,905 11,977 10,481 11,222
16. Costs of current corporate income tax 1,579 2,416 2,802 2,581 2,827
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,579 2,416 2,802 2,581 2,827
19. Profit after corporate income tax (15)-(18) 5,327 8,490 9,176 7,900 8,395
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,327 8,490 9,176 7,900 8,395
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)