ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
42,965
|
58,130
|
67,781
|
72,747
|
62,063
|
I. Cash and cash equivalents
|
6,136
|
3,389
|
2,957
|
6,461
|
1,028
|
1. Cash
|
6,136
|
3,389
|
2,957
|
6,461
|
1,028
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
27,165
|
41,376
|
47,493
|
53,629
|
54,147
|
1. Short-term receivables of customers
|
26,511
|
40,767
|
46,755
|
51,810
|
52,958
|
2. Prepayments to suppliers
|
40
|
0
|
0
|
387
|
757
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
934
|
930
|
1,058
|
1,432
|
432
|
7. Provision for doubtful short-term receivables
|
-320
|
-320
|
-320
|
0
|
0
|
IV. Inventories
|
9,568
|
13,030
|
17,246
|
11,947
|
6,773
|
1. Inventories
|
9,568
|
13,030
|
17,246
|
11,947
|
6,773
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
96
|
334
|
87
|
710
|
115
|
1. Short-term prepaid expenses
|
96
|
128
|
87
|
62
|
115
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
206
|
0
|
648
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,359
|
11,263
|
9,295
|
6,266
|
3,904
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,325
|
11,256
|
9,282
|
6,248
|
3,871
|
1. Tangible fixed assets
|
5,325
|
11,256
|
9,282
|
6,248
|
3,871
|
- Cost
|
48,895
|
55,165
|
52,569
|
52,157
|
52,157
|
- Accumulated depreciation
|
-43,570
|
-43,909
|
-43,286
|
-45,909
|
-48,286
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
34
|
1
|
1
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
34
|
1
|
1
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
6
|
13
|
18
|
33
|
1. Long-term prepaid expenses
|
0
|
6
|
13
|
18
|
33
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
48,323
|
69,392
|
77,077
|
79,013
|
65,968
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
28,286
|
50,408
|
57,469
|
58,873
|
45,563
|
I. Current liabilities
|
28,286
|
47,145
|
56,017
|
58,873
|
45,552
|
1. Borrowings and short-term financial leased liabilities
|
0
|
10,944
|
9,623
|
13,222
|
7,398
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,265
|
27,400
|
37,342
|
31,356
|
24,167
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
604
|
1,102
|
322
|
1,022
|
1,351
|
6. Payables to employees
|
5,442
|
4,166
|
4,372
|
11,598
|
11,421
|
7. Short-term accrued expenses
|
53
|
40
|
46
|
48
|
39
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
10
|
83
|
204
|
131
|
216
|
11. Other short-term payables
|
2,625
|
2,470
|
3,883
|
1,050
|
505
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
287
|
939
|
226
|
446
|
454
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
3,264
|
1,452
|
0
|
11
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
3,169
|
1,441
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
95
|
11
|
0
|
11
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
20,037
|
18,984
|
19,608
|
20,140
|
20,405
|
I. ShareHolder's equity
|
20,037
|
18,984
|
19,608
|
20,140
|
20,405
|
1. Owner's investment capital
|
12,500
|
12,500
|
12,500
|
12,500
|
12,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,399
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,785
|
4,628
|
4,813
|
4,813
|
4,813
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,353
|
1,856
|
2,294
|
2,827
|
3,092
|
- After tax undistributed profit accumulated to the end of prior period
|
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
|
1,856
|
2,294
|
2,827
|
3,092
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
48,323
|
69,392
|
77,077
|
79,013
|
65,968
|