Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 307,191 320,044 333,182 353,149 353,988
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 307,191 320,044 333,182 353,149 353,988
4. Cost of goods sold 284,169 294,728 303,059 324,138 325,941
5. Gross profit (3)-(4) 23,022 25,316 30,123 29,011 28,047
6. Revenue of financial operations 5 4 5 5 2
7. Financial expense 1,343 1,726 1,903 1,365 1,232
-In which: Loan interest expenses 1,343 1,726 1,903 1,365 1,232
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,719 10,192 12,849 11,464 10,548
10. Enterprise administration expenses 10,834 10,834 11,590 12,361 12,253
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,131 2,568 3,785 3,826 4,015
12. Other income 387 338 244 8 32
13. Other expenses 32 1 24 0
14. Other profit (12)-(13) 355 337 220 8 32
15. Total accounting profit before tax (11)+(14) 2,486 2,905 4,005 3,834 4,047
16. Costs of current corporate income tax 630 611 984 812 856
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 630 611 984 812 856
19. Profit after corporate income tax (15)-(18) 1,856 2,294 3,021 3,022 3,190
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,856 2,294 3,021 3,022 3,190
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)