ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
289,251
|
310,282
|
370,359
|
373,682
|
235,477
|
I. Cash and cash equivalents
|
110,345
|
94,607
|
109,112
|
128,306
|
94,333
|
1. Cash
|
31,845
|
24,265
|
79,112
|
15,206
|
21,783
|
2. Cash equivalents
|
78,500
|
70,342
|
30,000
|
113,100
|
72,550
|
II. Short-term financial investments
|
15,965
|
102,122
|
95,500
|
10,000
|
21,995
|
1. Trading securities
|
0
|
0
|
0
|
0
|
13,695
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
15,965
|
102,122
|
95,500
|
10,000
|
8,300
|
III. Short-term receivables
|
116,803
|
86,911
|
157,022
|
219,430
|
110,056
|
1. Short-term receivables of customers
|
70,124
|
82,442
|
136,827
|
159,930
|
101,412
|
2. Prepayments to suppliers
|
1,762
|
406
|
353
|
53,778
|
7,225
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
20,000
|
0
|
17,000
|
5,000
|
0
|
6. Other short-term receivables
|
27,681
|
7,429
|
4,477
|
3,770
|
4,537
|
7. Provision for doubtful short-term receivables
|
-2,764
|
-3,366
|
-1,633
|
-3,047
|
-3,118
|
IV. Inventories
|
4,514
|
4,209
|
4,071
|
5,528
|
5,340
|
1. Inventories
|
4,514
|
4,209
|
4,071
|
5,528
|
5,340
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
42,430
|
22,433
|
4,653
|
10,418
|
3,752
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
467
|
229
|
2. Deductible VAT
|
41,623
|
22,394
|
4,653
|
0
|
3,459
|
3. Taxes and the State Receivables
|
807
|
39
|
0
|
9,951
|
63
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,309,572
|
1,263,463
|
1,224,145
|
1,162,231
|
1,284,340
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
10,000
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
10,000
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,066,249
|
1,011,284
|
936,603
|
888,743
|
833,698
|
1. Tangible fixed assets
|
1,049,850
|
993,964
|
919,953
|
872,240
|
818,042
|
- Cost
|
2,549,387
|
2,570,563
|
2,575,633
|
2,596,863
|
2,608,043
|
- Accumulated depreciation
|
-1,499,537
|
-1,576,599
|
-1,655,680
|
-1,724,623
|
-1,790,001
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,399
|
17,320
|
16,650
|
16,503
|
15,656
|
- Cost
|
20,763
|
22,291
|
22,445
|
23,192
|
23,192
|
- Accumulated depreciation
|
-4,364
|
-4,971
|
-5,795
|
-6,689
|
-7,537
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
10,433
|
3,298
|
5,982
|
11,552
|
197,738
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
10,433
|
3,298
|
5,982
|
11,552
|
197,738
|
IV. Long-term financial investments
|
87,049
|
116,782
|
165,412
|
163,470
|
160,406
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,880
|
35,613
|
84,243
|
82,301
|
99,895
|
3. Other investments in equity instruments
|
81,169
|
81,169
|
81,169
|
81,169
|
60,510
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,093
|
3,738
|
4,173
|
2,877
|
3,297
|
1. Long-term prepaid expenses
|
1,093
|
3,738
|
4,173
|
1,813
|
2,323
|
2. Deferred income tax assets
|
0
|
0
|
0
|
1,064
|
974
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
144,748
|
128,361
|
111,975
|
95,588
|
79,201
|
TOTAL ASSETS
|
1,598,823
|
1,573,745
|
1,594,504
|
1,535,913
|
1,519,817
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
366,088
|
358,292
|
220,195
|
196,804
|
154,979
|
I. Current liabilities
|
80,088
|
146,463
|
115,195
|
151,804
|
141,801
|
1. Borrowings and short-term financial leased liabilities
|
38,000
|
44,000
|
60,000
|
60,000
|
45,421
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
650
|
2,185
|
5,778
|
4,289
|
27,014
|
4. Advances from customers
|
1,072
|
855
|
432
|
3,597
|
0
|
5. Taxes and other payables to the State Budget
|
7,288
|
12,276
|
27,300
|
1,809
|
7,469
|
6. Payables to employees
|
10,220
|
11,748
|
11,724
|
12,198
|
7,463
|
7. Short-term accrued expenses
|
12,324
|
4,350
|
1,954
|
1,331
|
1,323
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,960
|
69,854
|
7,571
|
67,779
|
52,853
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,574
|
1,196
|
436
|
800
|
259
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
286,000
|
211,829
|
105,000
|
45,000
|
13,178
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
286,000
|
211,829
|
105,000
|
45,000
|
9,679
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
3,498
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,232,735
|
1,215,454
|
1,374,309
|
1,339,109
|
1,364,838
|
I. ShareHolder's equity
|
1,232,735
|
1,215,454
|
1,374,309
|
1,339,109
|
1,364,838
|
1. Owner's investment capital
|
635,000
|
635,000
|
635,000
|
635,000
|
635,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
302,058
|
302,058
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
391,827
|
333,680
|
462,587
|
123,485
|
139,008
|
- After tax undistributed profit accumulated to the end of prior period
|
210,878
|
228,577
|
233,930
|
61,279
|
56,230
|
- Profit after tax undistributed this period
|
180,948
|
105,103
|
228,657
|
62,206
|
82,778
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
205,909
|
246,774
|
276,722
|
278,566
|
288,773
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,598,823
|
1,573,745
|
1,594,504
|
1,535,913
|
1,519,817
|